[CCB] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
02-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -79.39%
YoY- -22.7%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 740,772 562,164 354,561 150,108 661,073 532,134 341,623 67.29%
PBT 96,977 91,666 56,511 18,891 94,132 74,931 55,587 44.77%
Tax -35,581 -30,050 -17,349 -5,230 -27,850 -21,279 -15,043 77.24%
NP 61,396 61,616 39,162 13,661 66,282 53,652 40,544 31.76%
-
NP to SH 61,396 61,616 39,162 13,661 66,282 53,652 40,544 31.76%
-
Tax Rate 36.69% 32.78% 30.70% 27.69% 29.59% 28.40% 27.06% -
Total Cost 679,376 500,548 315,399 136,447 594,791 478,482 301,079 71.78%
-
Net Worth 575,224 596,788 572,520 558,319 546,015 546,773 533,580 5.12%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 39,136 - 14,674 - 39,081 - 14,636 92.30%
Div Payout % 63.75% - 37.47% - 58.96% - 36.10% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 575,224 596,788 572,520 558,319 546,015 546,773 533,580 5.12%
NOSH 97,842 97,834 97,831 97,858 97,703 97,655 97,578 0.17%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 8.29% 10.96% 11.05% 9.10% 10.03% 10.08% 11.87% -
ROE 10.67% 10.32% 6.84% 2.45% 12.14% 9.81% 7.60% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 757.11 574.61 362.42 153.39 676.61 544.91 350.10 66.99%
EPS 62.75 62.98 40.03 13.96 67.84 54.94 41.55 31.53%
DPS 40.00 0.00 15.00 0.00 40.00 0.00 15.00 91.95%
NAPS 5.8791 6.10 5.8521 5.7054 5.5885 5.599 5.4682 4.93%
Adjusted Per Share Value based on latest NOSH - 97,858
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 735.29 558.01 351.94 149.00 656.18 528.20 339.10 67.29%
EPS 60.94 61.16 38.87 13.56 65.79 53.26 40.24 31.77%
DPS 38.85 0.00 14.57 0.00 38.79 0.00 14.53 92.29%
NAPS 5.7097 5.9238 5.6829 5.5419 5.4198 5.4273 5.2963 5.12%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 5.20 4.66 4.90 4.80 5.65 6.30 6.30 -
P/RPS 0.69 0.81 1.35 3.13 0.84 1.16 1.80 -47.13%
P/EPS 8.29 7.40 12.24 34.38 8.33 11.47 15.16 -33.05%
EY 12.07 13.52 8.17 2.91 12.01 8.72 6.60 49.38%
DY 7.69 0.00 3.06 0.00 7.08 0.00 2.38 118.09%
P/NAPS 0.88 0.76 0.84 0.84 1.01 1.13 1.15 -16.29%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 15/11/01 30/07/01 02/05/01 20/02/01 22/11/00 31/07/00 -
Price 5.50 4.90 4.62 4.80 5.00 6.10 6.55 -
P/RPS 0.73 0.85 1.27 3.13 0.74 1.12 1.87 -46.49%
P/EPS 8.76 7.78 11.54 34.38 7.37 11.10 15.76 -32.32%
EY 11.41 12.85 8.66 2.91 13.57 9.01 6.34 47.79%
DY 7.27 0.00 3.25 0.00 8.00 0.00 2.29 115.55%
P/NAPS 0.94 0.80 0.79 0.84 0.89 1.09 1.20 -14.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment