[CCB] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 186.67%
YoY- -3.41%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 222,328 740,772 562,164 354,561 150,108 661,073 532,134 -44.14%
PBT 27,792 96,977 91,666 56,511 18,891 94,132 74,931 -48.40%
Tax -9,249 -35,581 -30,050 -17,349 -5,230 -27,850 -21,279 -42.64%
NP 18,543 61,396 61,616 39,162 13,661 66,282 53,652 -50.78%
-
NP to SH 18,543 61,396 61,616 39,162 13,661 66,282 53,652 -50.78%
-
Tax Rate 33.28% 36.69% 32.78% 30.70% 27.69% 29.59% 28.40% -
Total Cost 203,785 679,376 500,548 315,399 136,447 594,791 478,482 -43.42%
-
Net Worth 594,286 575,224 596,788 572,520 558,319 546,015 546,773 5.71%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 39,136 - 14,674 - 39,081 - -
Div Payout % - 63.75% - 37.47% - 58.96% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 594,286 575,224 596,788 572,520 558,319 546,015 546,773 5.71%
NOSH 97,903 97,842 97,834 97,831 97,858 97,703 97,655 0.16%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.34% 8.29% 10.96% 11.05% 9.10% 10.03% 10.08% -
ROE 3.12% 10.67% 10.32% 6.84% 2.45% 12.14% 9.81% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 227.09 757.11 574.61 362.42 153.39 676.61 544.91 -44.23%
EPS 18.94 62.75 62.98 40.03 13.96 67.84 54.94 -50.86%
DPS 0.00 40.00 0.00 15.00 0.00 40.00 0.00 -
NAPS 6.0701 5.8791 6.10 5.8521 5.7054 5.5885 5.599 5.53%
Adjusted Per Share Value based on latest NOSH - 97,821
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 220.68 735.29 558.01 351.94 149.00 656.18 528.20 -44.14%
EPS 18.41 60.94 61.16 38.87 13.56 65.79 53.26 -50.77%
DPS 0.00 38.85 0.00 14.57 0.00 38.79 0.00 -
NAPS 5.8989 5.7097 5.9238 5.6829 5.5419 5.4198 5.4273 5.71%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 5.70 5.20 4.66 4.90 4.80 5.65 6.30 -
P/RPS 2.51 0.69 0.81 1.35 3.13 0.84 1.16 67.37%
P/EPS 30.10 8.29 7.40 12.24 34.38 8.33 11.47 90.36%
EY 3.32 12.07 13.52 8.17 2.91 12.01 8.72 -47.50%
DY 0.00 7.69 0.00 3.06 0.00 7.08 0.00 -
P/NAPS 0.94 0.88 0.76 0.84 0.84 1.01 1.13 -11.55%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 06/05/02 22/02/02 15/11/01 30/07/01 02/05/01 20/02/01 22/11/00 -
Price 5.80 5.50 4.90 4.62 4.80 5.00 6.10 -
P/RPS 2.55 0.73 0.85 1.27 3.13 0.74 1.12 73.15%
P/EPS 30.62 8.76 7.78 11.54 34.38 7.37 11.10 96.81%
EY 3.27 11.41 12.85 8.66 2.91 13.57 9.01 -49.15%
DY 0.00 7.27 0.00 3.25 0.00 8.00 0.00 -
P/NAPS 0.96 0.94 0.80 0.79 0.84 0.89 1.09 -8.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment