[CCB] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
02-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 8.16%
YoY- -22.7%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 178,608 207,603 204,452 150,108 128,939 190,511 191,802 -4.62%
PBT 5,311 35,154 37,531 18,981 19,201 19,344 31,906 -69.64%
Tax -5,311 -12,701 -12,029 -5,320 -6,571 -6,236 -9,034 -29.75%
NP 0 22,453 25,502 13,661 12,630 13,108 22,872 -
-
NP to SH -220 22,453 25,502 13,661 12,630 13,108 22,872 -
-
Tax Rate 100.00% 36.13% 32.05% 28.03% 34.22% 32.24% 28.31% -
Total Cost 178,608 185,150 178,950 136,447 116,309 177,403 168,930 3.77%
-
Net Worth 562,348 596,789 572,459 558,319 545,883 546,882 533,569 3.55%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 23,913 - 14,673 - 24,419 - 14,636 38.59%
Div Payout % 0.00% - 57.54% - 193.35% - 63.99% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 562,348 596,789 572,459 558,319 545,883 546,882 533,569 3.55%
NOSH 95,652 97,834 97,821 97,858 97,679 97,675 97,576 -1.31%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 10.82% 12.47% 9.10% 9.80% 6.88% 11.92% -
ROE -0.04% 3.76% 4.45% 2.45% 2.31% 2.40% 4.29% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 186.73 212.20 209.01 153.39 132.00 195.05 196.57 -3.35%
EPS -0.23 22.95 26.07 13.96 12.93 13.42 23.44 -
DPS 25.00 0.00 15.00 0.00 25.00 0.00 15.00 40.44%
NAPS 5.8791 6.10 5.8521 5.7054 5.5885 5.599 5.4682 4.93%
Adjusted Per Share Value based on latest NOSH - 97,858
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 177.29 206.07 202.94 149.00 127.99 189.10 190.38 -4.62%
EPS -0.22 22.29 25.31 13.56 12.54 13.01 22.70 -
DPS 23.74 0.00 14.56 0.00 24.24 0.00 14.53 38.59%
NAPS 5.5819 5.9238 5.6823 5.5419 5.4185 5.4284 5.2962 3.55%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 5.20 4.66 4.90 4.80 5.65 6.30 6.30 -
P/RPS 2.78 2.20 2.34 3.13 4.28 3.23 3.21 -9.11%
P/EPS -2,260.87 20.31 18.80 34.38 43.70 46.94 26.88 -
EY -0.04 4.92 5.32 2.91 2.29 2.13 3.72 -
DY 4.81 0.00 3.06 0.00 4.42 0.00 2.38 59.64%
P/NAPS 0.88 0.76 0.84 0.84 1.01 1.13 1.15 -16.29%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 15/11/01 30/07/01 02/05/01 20/02/01 22/11/00 31/07/00 -
Price 5.50 4.90 4.62 4.80 5.00 6.10 6.55 -
P/RPS 2.95 2.31 2.21 3.13 3.79 3.13 3.33 -7.73%
P/EPS -2,391.30 21.35 17.72 34.38 38.67 45.45 27.94 -
EY -0.04 4.68 5.64 2.91 2.59 2.20 3.58 -
DY 4.55 0.00 3.25 0.00 5.00 0.00 2.29 57.84%
P/NAPS 0.94 0.80 0.79 0.84 0.89 1.09 1.20 -14.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment