[WINGTM] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 31.68%
YoY- 59.1%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 257,355 156,949 70,215 319,723 240,490 155,204 0 -100.00%
PBT 25,579 14,779 5,860 30,706 22,956 15,864 0 -100.00%
Tax -8,808 -5,118 -1,194 -2,327 -1,404 -1,418 0 -100.00%
NP 16,771 9,661 4,666 28,379 21,552 14,446 0 -100.00%
-
NP to SH 16,771 9,661 4,666 28,379 21,552 14,446 0 -100.00%
-
Tax Rate 34.43% 34.63% 20.38% 7.58% 6.12% 8.94% - -
Total Cost 240,584 147,288 65,549 291,344 218,938 140,758 0 -100.00%
-
Net Worth 648,184 641,968 636,845 632,436 635,548 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 15,732 - - - -
Div Payout % - - - 55.44% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 648,184 641,968 636,845 632,436 635,548 0 0 -100.00%
NOSH 314,652 314,690 315,270 314,645 314,627 314,727 314,585 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 6.52% 6.16% 6.65% 8.88% 8.96% 9.31% 0.00% -
ROE 2.59% 1.50% 0.73% 4.49% 3.39% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 81.79 49.87 22.27 101.61 76.44 49.31 0.00 -100.00%
EPS 5.33 3.07 1.48 9.02 6.85 4.59 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.06 2.04 2.02 2.01 2.02 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 314,700
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 52.81 32.21 14.41 65.61 49.35 31.85 0.00 -100.00%
EPS 3.44 1.98 0.96 5.82 4.42 2.96 0.00 -100.00%
DPS 0.00 0.00 0.00 3.23 0.00 0.00 0.00 -
NAPS 1.3301 1.3173 1.3068 1.2978 1.3041 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.98 1.11 1.42 0.00 0.00 0.00 0.00 -
P/RPS 1.20 2.23 6.38 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.39 36.16 95.95 0.00 0.00 0.00 0.00 -100.00%
EY 5.44 2.77 1.04 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.70 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/11/00 14/08/00 23/05/00 22/02/00 16/11/99 - - -
Price 0.90 1.19 1.31 1.36 0.00 0.00 0.00 -
P/RPS 1.10 2.39 5.88 1.34 0.00 0.00 0.00 -100.00%
P/EPS 16.89 38.76 88.51 15.08 0.00 0.00 0.00 -100.00%
EY 5.92 2.58 1.13 6.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 3.68 0.00 0.00 0.00 -
P/NAPS 0.44 0.58 0.65 0.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment