[WINGTM] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -81.89%
YoY- -30.56%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 323,513 238,561 152,108 73,793 362,592 257,355 156,949 61.75%
PBT 17,329 17,124 11,968 5,805 31,306 25,579 14,779 11.16%
Tax -11,195 -9,058 -6,279 -2,565 -13,419 -8,808 -5,118 68.26%
NP 6,134 8,066 5,689 3,240 17,887 16,771 9,661 -26.06%
-
NP to SH 6,134 8,066 5,689 3,240 17,887 16,771 9,661 -26.06%
-
Tax Rate 64.60% 52.90% 52.46% 44.19% 42.86% 34.43% 34.63% -
Total Cost 317,379 230,495 146,419 70,553 344,705 240,584 147,288 66.59%
-
Net Worth 594,526 649,060 644,334 641,708 638,540 648,184 641,968 -4.97%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 15,728 - - - 15,727 - - -
Div Payout % 256.41% - - - 87.93% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 594,526 649,060 644,334 641,708 638,540 648,184 641,968 -4.97%
NOSH 314,564 315,078 314,309 314,563 314,551 314,652 314,690 -0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.90% 3.38% 3.74% 4.39% 4.93% 6.52% 6.16% -
ROE 1.03% 1.24% 0.88% 0.50% 2.80% 2.59% 1.50% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 102.84 75.71 48.39 23.46 115.27 81.79 49.87 61.79%
EPS 1.95 2.56 1.81 1.03 5.68 5.33 3.07 -26.04%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.89 2.06 2.05 2.04 2.03 2.06 2.04 -4.95%
Adjusted Per Share Value based on latest NOSH - 314,563
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 66.38 48.95 31.21 15.14 74.40 52.81 32.21 61.73%
EPS 1.26 1.66 1.17 0.66 3.67 3.44 1.98 -25.95%
DPS 3.23 0.00 0.00 0.00 3.23 0.00 0.00 -
NAPS 1.22 1.3319 1.3222 1.3168 1.3103 1.3301 1.3173 -4.97%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.74 0.62 0.75 0.65 0.75 0.98 1.11 -
P/RPS 0.72 0.82 1.55 2.77 0.65 1.20 2.23 -52.83%
P/EPS 37.95 24.22 41.44 63.11 13.19 18.39 36.16 3.26%
EY 2.64 4.13 2.41 1.58 7.58 5.44 2.77 -3.14%
DY 6.76 0.00 0.00 0.00 6.67 0.00 0.00 -
P/NAPS 0.39 0.30 0.37 0.32 0.37 0.48 0.54 -19.45%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 21/02/02 20/11/01 24/08/01 22/05/01 23/02/01 20/11/00 14/08/00 -
Price 0.75 0.68 0.79 0.69 0.83 0.90 1.19 -
P/RPS 0.73 0.90 1.63 2.94 0.72 1.10 2.39 -54.54%
P/EPS 38.46 26.56 43.65 66.99 14.60 16.89 38.76 -0.51%
EY 2.60 3.76 2.29 1.49 6.85 5.92 2.58 0.51%
DY 6.67 0.00 0.00 0.00 6.02 0.00 0.00 -
P/NAPS 0.40 0.33 0.39 0.34 0.41 0.44 0.58 -21.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment