[WINGTM] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 96.07%
YoY--%
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 303,431 322,228 362,592 164,519 -0.62%
PBT 15,869 17,511 31,306 14,842 -0.06%
Tax -9,839 -11,543 -13,417 -909 -2.42%
NP 6,030 5,968 17,889 13,933 0.86%
-
NP to SH 6,030 5,968 17,889 13,933 0.86%
-
Tax Rate 62.00% 65.92% 42.86% 6.12% -
Total Cost 297,401 316,260 344,703 150,586 -0.69%
-
Net Worth 315,465 598,603 635,502 632,547 0.71%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - 15,652 15,735 -
Div Payout % - - 87.50% 112.93% -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 315,465 598,603 635,502 632,547 0.71%
NOSH 315,465 316,721 313,055 314,700 -0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.99% 1.85% 4.93% 8.47% -
ROE 1.91% 1.00% 2.81% 2.20% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 96.19 101.74 115.82 52.28 -0.62%
EPS 1.91 1.88 5.71 4.43 0.87%
DPS 0.00 0.00 5.00 5.00 -
NAPS 1.00 1.89 2.03 2.01 0.72%
Adjusted Per Share Value based on latest NOSH - 314,700
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 62.26 66.12 74.40 33.76 -0.62%
EPS 1.24 1.22 3.67 2.86 0.86%
DPS 0.00 0.00 3.21 3.23 -
NAPS 0.6473 1.2283 1.3041 1.298 0.71%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.62 0.74 0.75 0.00 -
P/RPS 0.64 0.73 0.65 0.00 -100.00%
P/EPS 32.44 39.27 13.12 0.00 -100.00%
EY 3.08 2.55 7.62 0.00 -100.00%
DY 0.00 0.00 6.67 0.00 -
P/NAPS 0.62 0.39 0.37 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 21/02/02 23/02/01 - -
Price 0.57 0.75 0.83 0.00 -
P/RPS 0.59 0.74 0.72 0.00 -100.00%
P/EPS 29.82 39.80 14.52 0.00 -100.00%
EY 3.35 2.51 6.88 0.00 -100.00%
DY 0.00 0.00 6.02 0.00 -
P/NAPS 0.57 0.40 0.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment