[HAPSENG] QoQ Cumulative Quarter Result on 30-Apr-2000 [#1]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
13-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -84.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Cumulative Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 174,843 135,830 87,560 37,252 221,498 161,389 105,183 -0.51%
PBT 391,306 406,537 323,425 21,403 131,141 89,223 54,524 -1.97%
Tax -44,836 -30,619 -19,338 -5,364 -29,576 -16,626 -9,106 -1.60%
NP 346,470 375,918 304,087 16,039 101,565 72,597 45,418 -2.04%
-
NP to SH 346,470 375,918 304,087 16,039 101,565 72,597 45,418 -2.04%
-
Tax Rate 11.46% 7.53% 5.98% 25.06% 22.55% 18.63% 16.70% -
Total Cost -171,627 -240,088 -216,527 21,213 119,933 88,792 59,765 -
-
Net Worth 1,243,240 1,341,697 1,271,083 1,006,248 992,230 1,030,926 990,038 -0.23%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 81,871 - - - - - - -100.00%
Div Payout % 23.63% - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 1,243,240 1,341,697 1,271,083 1,006,248 992,230 1,030,926 990,038 -0.23%
NOSH 606,458 607,102 608,174 609,847 616,292 617,321 618,773 0.02%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 198.16% 276.76% 347.29% 43.06% 45.85% 44.98% 43.18% -
ROE 27.87% 28.02% 23.92% 1.59% 10.24% 7.04% 4.59% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 28.83 22.37 14.40 6.11 35.94 26.14 17.00 -0.53%
EPS 57.13 61.92 50.00 2.63 16.48 11.76 7.34 -2.06%
DPS 13.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.05 2.21 2.09 1.65 1.61 1.67 1.60 -0.25%
Adjusted Per Share Value based on latest NOSH - 609,847
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 7.02 5.46 3.52 1.50 8.90 6.48 4.22 -0.51%
EPS 13.92 15.10 12.21 0.64 4.08 2.92 1.82 -2.04%
DPS 3.29 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4994 0.5389 0.5105 0.4042 0.3985 0.4141 0.3977 -0.23%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.69 0.70 0.85 1.03 0.83 0.00 0.00 -
P/RPS 2.39 3.13 5.90 16.86 2.31 0.00 0.00 -100.00%
P/EPS 1.21 1.13 1.70 39.16 5.04 0.00 0.00 -100.00%
EY 82.80 88.46 58.82 2.55 19.86 0.00 0.00 -100.00%
DY 19.57 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.34 0.32 0.41 0.62 0.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 27/03/01 15/12/00 26/09/00 13/06/00 30/03/00 14/12/99 29/09/99 -
Price 0.66 0.77 0.68 0.95 1.16 0.00 0.00 -
P/RPS 2.29 3.44 4.72 15.55 3.23 0.00 0.00 -100.00%
P/EPS 1.16 1.24 1.36 36.12 7.04 0.00 0.00 -100.00%
EY 86.56 80.42 73.53 2.77 14.21 0.00 0.00 -100.00%
DY 20.45 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.32 0.35 0.33 0.58 0.72 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment