[FIMACOR] QoQ TTM Result on 30-Jun-2000 [#1]

Announcement Date
03-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 427.85%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 119,613 124,241 121,592 98,902 74,829 42,294 16,863 -1.96%
PBT 15,425 9,467 13,118 7,195 2,420 2,758 67 -5.36%
Tax -5,722 -3,152 -5,398 -2,979 -1,015 -1,353 -67 -4.41%
NP 9,703 6,315 7,720 4,216 1,405 1,405 0 -100.00%
-
NP to SH 7,138 1,923 5,893 2,154 -657 1,170 -235 -
-
Tax Rate 37.10% 33.29% 41.15% 41.40% 41.94% 49.06% 100.00% -
Total Cost 109,910 117,926 113,872 94,686 73,424 40,889 16,863 -1.88%
-
Net Worth 111,464 110,449 11,336,835 109,443 107,702 111,369 10,369 -2.38%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 2,322 2,340 2,340 2,340 2,340 - - -100.00%
Div Payout % 32.53% 121.68% 39.71% 108.64% 0.00% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 111,464 110,449 11,336,835 109,443 107,702 111,369 10,369 -2.38%
NOSH 30,962 30,903 31,008 30,890 31,200 31,222 29,374 -0.05%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.11% 5.08% 6.35% 4.26% 1.88% 3.32% 0.00% -
ROE 6.40% 1.74% 0.05% 1.97% -0.61% 1.05% -2.27% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 386.32 402.03 392.12 320.17 239.84 135.46 57.41 -1.91%
EPS 23.05 6.22 19.00 6.97 -2.11 3.75 -0.80 -
DPS 7.50 7.50 7.50 7.58 7.50 0.00 0.00 -100.00%
NAPS 3.60 3.574 365.60 3.543 3.452 3.567 0.353 -2.32%
Adjusted Per Share Value based on latest NOSH - 30,890
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 48.77 50.66 49.58 40.33 30.51 17.24 6.88 -1.96%
EPS 2.91 0.78 2.40 0.88 -0.27 0.48 -0.10 -
DPS 0.95 0.95 0.95 0.95 0.95 0.00 0.00 -100.00%
NAPS 0.4545 0.4503 46.2236 0.4462 0.4391 0.4541 0.0423 -2.38%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.60 0.72 0.92 1.07 1.23 0.00 0.00 -
P/RPS 0.16 0.18 0.23 0.33 0.51 0.00 0.00 -100.00%
P/EPS 2.60 11.57 4.84 15.34 -58.41 0.00 0.00 -100.00%
EY 38.42 8.64 20.66 6.52 -1.71 0.00 0.00 -100.00%
DY 12.50 10.42 8.15 7.08 6.10 0.00 0.00 -100.00%
P/NAPS 0.17 0.20 0.00 0.30 0.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 21/05/01 26/02/01 16/11/00 03/10/00 - - - -
Price 0.71 0.76 0.83 0.74 0.00 0.00 0.00 -
P/RPS 0.18 0.19 0.21 0.23 0.00 0.00 0.00 -100.00%
P/EPS 3.08 12.21 4.37 10.61 0.00 0.00 0.00 -100.00%
EY 32.47 8.19 22.90 9.42 0.00 0.00 0.00 -100.00%
DY 10.56 9.87 9.04 10.24 0.00 0.00 0.00 -100.00%
P/NAPS 0.20 0.21 0.00 0.21 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment