[FIMACOR] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -92.83%
YoY- -34.24%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 243,127 172,566 111,369 55,870 244,720 174,958 121,609 58.63%
PBT 18,129 19,533 15,140 5,804 79,477 69,179 49,332 -48.66%
Tax -8,813 -6,530 -4,903 -1,278 -14,151 -11,522 -6,462 22.95%
NP 9,316 13,003 10,237 4,526 65,326 57,657 42,870 -63.82%
-
NP to SH 11,821 12,841 10,154 4,118 57,446 49,577 36,436 -52.75%
-
Tax Rate 48.61% 33.43% 32.38% 22.02% 17.81% 16.66% 13.10% -
Total Cost 233,811 159,563 101,132 51,344 179,394 117,301 78,739 106.45%
-
Net Worth 549,016 556,616 568,897 578,460 574,532 570,194 565,778 -1.98%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 29,968 - 120 - 30,048 - 120 3852.38%
Div Payout % 253.52% - 1.18% - 52.31% - 0.33% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 549,016 556,616 568,897 578,460 574,532 570,194 565,778 -1.98%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 3.83% 7.54% 9.19% 8.10% 26.69% 32.95% 35.25% -
ROE 2.15% 2.31% 1.78% 0.71% 10.00% 8.69% 6.44% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 101.41 71.93 46.40 23.28 101.80 72.72 50.51 59.08%
EPS 4.93 5.35 4.23 1.72 23.90 20.61 15.13 -52.61%
DPS 12.50 0.00 0.05 0.00 12.50 0.00 0.05 3855.19%
NAPS 2.29 2.32 2.37 2.41 2.39 2.37 2.35 -1.70%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 99.13 70.36 45.41 22.78 99.78 71.34 49.58 58.64%
EPS 4.82 5.24 4.14 1.68 23.42 20.21 14.86 -52.75%
DPS 12.22 0.00 0.05 0.00 12.25 0.00 0.05 3795.96%
NAPS 2.2385 2.2695 2.3196 2.3585 2.3425 2.3248 2.3068 -1.98%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.22 1.77 1.78 1.94 1.93 1.78 1.87 -
P/RPS 1.20 2.46 3.84 8.33 1.90 2.45 3.70 -52.76%
P/EPS 24.74 33.07 42.08 113.08 8.08 8.64 12.36 58.75%
EY 4.04 3.02 2.38 0.88 12.38 11.58 8.09 -37.02%
DY 10.25 0.00 0.03 0.00 6.48 0.00 0.03 4769.98%
P/NAPS 0.53 0.76 0.75 0.80 0.81 0.75 0.80 -23.98%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 20/02/20 21/11/19 22/08/19 23/05/19 22/02/19 22/11/18 -
Price 1.37 1.69 1.75 1.92 1.90 1.88 1.75 -
P/RPS 1.35 2.35 3.77 8.25 1.87 2.59 3.46 -46.57%
P/EPS 27.79 31.58 41.37 111.91 7.95 9.12 11.56 79.35%
EY 3.60 3.17 2.42 0.89 12.58 10.96 8.65 -44.22%
DY 9.12 0.00 0.03 0.00 6.58 0.00 0.03 4405.45%
P/NAPS 0.60 0.73 0.74 0.80 0.79 0.79 0.74 -13.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment