[FIMACOR] QoQ Quarter Result on 30-Jun-2019 [#1]

Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -47.67%
YoY- -34.24%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 70,561 61,197 55,499 55,870 69,762 53,349 70,368 0.18%
PBT -1,404 4,393 9,336 5,804 10,298 19,847 40,672 -
Tax -2,283 -1,627 -3,625 -1,278 -2,629 -5,060 -4,622 -37.48%
NP -3,687 2,766 5,711 4,526 7,669 14,787 36,050 -
-
NP to SH -1,020 2,687 6,036 4,118 7,869 13,141 30,174 -
-
Tax Rate - 37.04% 38.83% 22.02% 25.53% 25.50% 11.36% -
Total Cost 74,248 58,431 49,788 51,344 62,093 38,562 34,318 67.20%
-
Net Worth 549,016 556,616 568,897 578,460 574,532 570,194 565,778 -1.98%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 17,980 - 120 - 18,029 - 120 2712.43%
Div Payout % 0.00% - 1.99% - 229.12% - 0.40% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 549,016 556,616 568,897 578,460 574,532 570,194 565,778 -1.98%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -5.23% 4.52% 10.29% 8.10% 10.99% 27.72% 51.23% -
ROE -0.19% 0.48% 1.06% 0.71% 1.37% 2.30% 5.33% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 29.43 25.51 23.12 23.28 29.02 22.17 29.23 0.45%
EPS -0.43 1.12 2.51 1.72 3.27 5.46 12.53 -
DPS 7.50 0.00 0.05 0.00 7.50 0.00 0.05 2714.51%
NAPS 2.29 2.32 2.37 2.41 2.39 2.37 2.35 -1.70%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 28.77 24.95 22.63 22.78 28.44 21.75 28.69 0.18%
EPS -0.42 1.10 2.46 1.68 3.21 5.36 12.30 -
DPS 7.33 0.00 0.05 0.00 7.35 0.00 0.05 2671.86%
NAPS 2.2385 2.2695 2.3196 2.3585 2.3425 2.3248 2.3068 -1.98%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.22 1.77 1.78 1.94 1.93 1.78 1.87 -
P/RPS 4.15 6.94 7.70 8.33 6.65 8.03 6.40 -25.06%
P/EPS -286.75 158.04 70.79 113.08 58.96 32.59 14.92 -
EY -0.35 0.63 1.41 0.88 1.70 3.07 6.70 -
DY 6.15 0.00 0.03 0.00 3.89 0.00 0.03 3365.47%
P/NAPS 0.53 0.76 0.75 0.80 0.81 0.75 0.80 -23.98%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 20/02/20 21/11/19 22/08/19 23/05/19 22/02/19 22/11/18 -
Price 1.37 1.69 1.75 1.92 1.90 1.88 1.75 -
P/RPS 4.65 6.63 7.57 8.25 6.55 8.48 5.99 -15.52%
P/EPS -322.01 150.90 69.59 111.91 58.04 34.42 13.96 -
EY -0.31 0.66 1.44 0.89 1.72 2.91 7.16 -
DY 5.47 0.00 0.03 0.00 3.95 0.00 0.03 3105.30%
P/NAPS 0.60 0.73 0.74 0.80 0.79 0.79 0.74 -13.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment