[FIMACOR] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 26.46%
YoY- -74.1%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 106,179 45,869 243,127 172,566 111,369 55,870 244,720 -42.60%
PBT 16,710 5,196 18,129 19,533 15,140 5,804 79,477 -64.54%
Tax -3,592 -2,111 -8,813 -6,530 -4,903 -1,278 -14,151 -59.81%
NP 13,118 3,085 9,316 13,003 10,237 4,526 65,326 -65.60%
-
NP to SH 12,125 2,885 11,821 12,841 10,154 4,118 57,446 -64.44%
-
Tax Rate 21.50% 40.63% 48.61% 33.43% 32.38% 22.02% 17.81% -
Total Cost 93,061 42,784 233,811 159,563 101,132 51,344 179,394 -35.36%
-
Net Worth 545,075 559,765 549,016 556,616 568,897 578,460 574,532 -3.43%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 119 - 29,968 - 120 - 30,048 -97.47%
Div Payout % 0.99% - 253.52% - 1.18% - 52.31% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 545,075 559,765 549,016 556,616 568,897 578,460 574,532 -3.43%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 12.35% 6.73% 3.83% 7.54% 9.19% 8.10% 26.69% -
ROE 2.22% 0.52% 2.15% 2.31% 1.78% 0.71% 10.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 44.41 19.17 101.41 71.93 46.40 23.28 101.80 -42.39%
EPS 5.07 1.21 4.93 5.35 4.23 1.72 23.90 -64.33%
DPS 0.05 0.00 12.50 0.00 0.05 0.00 12.50 -97.45%
NAPS 2.28 2.34 2.29 2.32 2.37 2.41 2.39 -3.08%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 43.29 18.70 99.13 70.36 45.41 22.78 99.78 -42.60%
EPS 4.94 1.18 4.82 5.24 4.14 1.68 23.42 -64.46%
DPS 0.05 0.00 12.22 0.00 0.05 0.00 12.25 -97.42%
NAPS 2.2224 2.2823 2.2385 2.2695 2.3196 2.3585 2.3425 -3.43%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.51 1.51 1.22 1.77 1.78 1.94 1.93 -
P/RPS 3.40 7.87 1.20 2.46 3.84 8.33 1.90 47.23%
P/EPS 29.77 125.20 24.74 33.07 42.08 113.08 8.08 137.98%
EY 3.36 0.80 4.04 3.02 2.38 0.88 12.38 -57.98%
DY 0.03 0.00 10.25 0.00 0.03 0.00 6.48 -97.19%
P/NAPS 0.66 0.65 0.53 0.76 0.75 0.80 0.81 -12.72%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 12/11/20 18/08/20 22/06/20 20/02/20 21/11/19 22/08/19 23/05/19 -
Price 1.53 1.68 1.37 1.69 1.75 1.92 1.90 -
P/RPS 3.44 8.76 1.35 2.35 3.77 8.25 1.87 49.96%
P/EPS 30.17 139.30 27.79 31.58 41.37 111.91 7.95 142.70%
EY 3.31 0.72 3.60 3.17 2.42 0.89 12.58 -58.83%
DY 0.03 0.00 9.12 0.00 0.03 0.00 6.58 -97.22%
P/NAPS 0.67 0.72 0.60 0.73 0.74 0.80 0.79 -10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment