[FIMACOR] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
18-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -75.59%
YoY- -29.94%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 212,649 164,044 106,179 45,869 243,127 172,566 111,369 53.84%
PBT 38,470 23,367 16,710 5,196 18,129 19,533 15,140 86.10%
Tax -7,335 -4,930 -3,592 -2,111 -8,813 -6,530 -4,903 30.77%
NP 31,135 18,437 13,118 3,085 9,316 13,003 10,237 109.77%
-
NP to SH 27,133 16,780 12,125 2,885 11,821 12,841 10,154 92.44%
-
Tax Rate 19.07% 21.10% 21.50% 40.63% 48.61% 33.43% 32.38% -
Total Cost 181,514 145,607 93,061 42,784 233,811 159,563 101,132 47.63%
-
Net Worth 548,728 537,424 545,075 559,765 549,016 556,616 568,897 -2.37%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 29,822 - 119 - 29,968 - 120 3839.55%
Div Payout % 109.91% - 0.99% - 253.52% - 1.18% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 548,728 537,424 545,075 559,765 549,016 556,616 568,897 -2.37%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 14.64% 11.24% 12.35% 6.73% 3.83% 7.54% 9.19% -
ROE 4.94% 3.12% 2.22% 0.52% 2.15% 2.31% 1.78% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 89.13 68.68 44.41 19.17 101.41 71.93 46.40 54.46%
EPS 11.37 7.03 5.07 1.21 4.93 5.35 4.23 93.20%
DPS 12.50 0.00 0.05 0.00 12.50 0.00 0.05 3855.19%
NAPS 2.30 2.25 2.28 2.34 2.29 2.32 2.37 -1.97%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 86.70 66.89 43.29 18.70 99.13 70.36 45.41 53.84%
EPS 11.06 6.84 4.94 1.18 4.82 5.24 4.14 92.41%
DPS 12.16 0.00 0.05 0.00 12.22 0.00 0.05 3783.21%
NAPS 2.2373 2.1912 2.2224 2.2823 2.2385 2.2695 2.3196 -2.37%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.83 1.80 1.51 1.51 1.22 1.77 1.78 -
P/RPS 2.05 2.62 3.40 7.87 1.20 2.46 3.84 -34.16%
P/EPS 16.09 25.62 29.77 125.20 24.74 33.07 42.08 -47.28%
EY 6.21 3.90 3.36 0.80 4.04 3.02 2.38 89.41%
DY 6.83 0.00 0.03 0.00 10.25 0.00 0.03 3616.20%
P/NAPS 0.80 0.80 0.66 0.65 0.53 0.76 0.75 4.39%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 29/06/21 22/02/21 12/11/20 18/08/20 22/06/20 20/02/20 21/11/19 -
Price 0.00 1.81 1.53 1.68 1.37 1.69 1.75 -
P/RPS 0.00 2.64 3.44 8.76 1.35 2.35 3.77 -
P/EPS 0.00 25.76 30.17 139.30 27.79 31.58 41.37 -
EY 0.00 3.88 3.31 0.72 3.60 3.17 2.42 -
DY 0.00 0.00 0.03 0.00 9.12 0.00 0.03 -
P/NAPS 0.00 0.80 0.67 0.72 0.60 0.73 0.74 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment