[FIMACOR] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 122.41%
YoY- 1115.0%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 53,904 84,522 91,976 48,605 70,561 69,762 74,341 -5.21%
PBT 11,076 6,420 38,049 15,103 -1,404 10,298 13,332 -3.03%
Tax 575 -530 -4,334 -2,405 -2,283 -2,629 -6,338 -
NP 11,651 5,890 33,715 12,698 -3,687 7,669 6,994 8.86%
-
NP to SH 9,663 7,665 27,609 10,353 -1,020 7,869 5,721 9.12%
-
Tax Rate -5.19% 8.26% 11.39% 15.92% - 25.53% 47.54% -
Total Cost 42,253 78,632 58,261 35,907 74,248 62,093 67,347 -7.46%
-
Net Worth 569,073 579,088 579,834 548,728 549,016 574,532 547,332 0.65%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 17,783 17,799 23,763 17,893 17,980 18,029 18,083 -0.27%
Div Payout % 184.04% 232.22% 86.07% 172.83% 0.00% 229.12% 316.09% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 569,073 579,088 579,834 548,728 549,016 574,532 547,332 0.65%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 21.61% 6.97% 36.66% 26.12% -5.23% 10.99% 9.41% -
ROE 1.70% 1.32% 4.76% 1.89% -0.19% 1.37% 1.05% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 22.73 35.61 38.70 20.37 29.43 29.02 30.83 -4.94%
EPS 4.08 3.23 11.62 4.34 -0.43 3.27 2.37 9.46%
DPS 7.50 7.50 10.00 7.50 7.50 7.50 7.50 0.00%
NAPS 2.40 2.44 2.44 2.30 2.29 2.39 2.27 0.93%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 21.98 34.46 37.50 19.82 28.77 28.44 30.31 -5.21%
EPS 3.94 3.13 11.26 4.22 -0.42 3.21 2.33 9.14%
DPS 7.25 7.26 9.69 7.30 7.33 7.35 7.37 -0.27%
NAPS 2.3203 2.3611 2.3642 2.2373 2.2385 2.3425 2.2316 0.65%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.75 1.96 2.00 1.83 1.22 1.93 1.98 -
P/RPS 7.70 5.50 5.17 8.98 4.15 6.65 6.42 3.07%
P/EPS 42.94 60.69 17.21 42.17 -286.75 58.96 83.45 -10.47%
EY 2.33 1.65 5.81 2.37 -0.35 1.70 1.20 11.68%
DY 4.29 3.83 5.00 4.10 6.15 3.89 3.79 2.08%
P/NAPS 0.73 0.80 0.82 0.80 0.53 0.81 0.87 -2.87%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 19/05/23 24/05/22 29/06/21 22/06/20 23/05/19 30/05/18 -
Price 1.79 1.95 2.08 0.00 1.37 1.90 1.91 -
P/RPS 7.87 5.48 5.37 0.00 4.65 6.55 6.19 4.07%
P/EPS 43.92 60.38 17.90 0.00 -322.01 58.04 80.50 -9.59%
EY 2.28 1.66 5.59 0.00 -0.31 1.72 1.24 10.67%
DY 4.19 3.85 4.81 0.00 5.47 3.95 3.93 1.07%
P/NAPS 0.75 0.80 0.85 0.00 0.60 0.79 0.84 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment