[FIMACOR] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
18-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 382.84%
YoY- -29.94%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 48,605 57,865 60,310 45,869 70,561 61,197 55,499 -8.45%
PBT 15,103 6,657 11,514 5,196 -1,404 4,393 9,336 37.76%
Tax -2,405 -1,338 -1,481 -2,111 -2,283 -1,627 -3,625 -23.91%
NP 12,698 5,319 10,033 3,085 -3,687 2,766 5,711 70.26%
-
NP to SH 10,353 4,655 9,240 2,885 -1,020 2,687 6,036 43.24%
-
Tax Rate 15.92% 20.10% 12.86% 40.63% - 37.04% 38.83% -
Total Cost 35,907 52,546 50,277 42,784 74,248 58,431 49,788 -19.56%
-
Net Worth 548,728 537,424 545,075 559,765 549,016 556,616 568,897 -2.37%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 17,893 - 119 - 17,980 - 120 2703.36%
Div Payout % 172.83% - 1.29% - 0.00% - 1.99% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 548,728 537,424 545,075 559,765 549,016 556,616 568,897 -2.37%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 26.12% 9.19% 16.64% 6.73% -5.23% 4.52% 10.29% -
ROE 1.89% 0.87% 1.70% 0.52% -0.19% 0.48% 1.06% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 20.37 24.23 25.23 19.17 29.43 25.51 23.12 -8.08%
EPS 4.34 1.95 3.87 1.21 -0.43 1.12 2.51 44.01%
DPS 7.50 0.00 0.05 0.00 7.50 0.00 0.05 2714.51%
NAPS 2.30 2.25 2.28 2.34 2.29 2.32 2.37 -1.97%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 19.82 23.59 24.59 18.70 28.77 24.95 22.63 -8.45%
EPS 4.22 1.90 3.77 1.18 -0.42 1.10 2.46 43.25%
DPS 7.30 0.00 0.05 0.00 7.33 0.00 0.05 2664.30%
NAPS 2.2373 2.1912 2.2224 2.2823 2.2385 2.2695 2.3196 -2.37%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.83 1.80 1.51 1.51 1.22 1.77 1.78 -
P/RPS 8.98 7.43 5.99 7.87 4.15 6.94 7.70 10.78%
P/EPS 42.17 92.36 39.07 125.20 -286.75 158.04 70.79 -29.17%
EY 2.37 1.08 2.56 0.80 -0.35 0.63 1.41 41.32%
DY 4.10 0.00 0.03 0.00 6.15 0.00 0.03 2545.30%
P/NAPS 0.80 0.80 0.66 0.65 0.53 0.76 0.75 4.39%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 29/06/21 22/02/21 12/11/20 18/08/20 22/06/20 20/02/20 21/11/19 -
Price 0.00 1.81 1.53 1.68 1.37 1.69 1.75 -
P/RPS 0.00 7.47 6.06 8.76 4.65 6.63 7.57 -
P/EPS 0.00 92.87 39.59 139.30 -322.01 150.90 69.59 -
EY 0.00 1.08 2.53 0.72 -0.31 0.66 1.44 -
DY 0.00 0.00 0.03 0.00 5.47 0.00 0.03 -
P/NAPS 0.00 0.80 0.67 0.72 0.60 0.73 0.74 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment