[FIMACOR] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 156.61%
YoY- 1.54%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 63,891 176,788 131,555 89,953 40,170 157,312 125,324 -36.20%
PBT 21,583 40,945 30,298 21,872 7,891 39,710 32,511 -23.91%
Tax -5,649 -9,573 -7,694 -5,611 -2,052 -12,079 -9,912 -31.28%
NP 15,934 31,372 22,604 16,261 5,839 27,631 22,599 -20.79%
-
NP to SH 14,006 30,681 22,301 15,679 6,110 27,631 22,599 -27.32%
-
Tax Rate 26.17% 23.38% 25.39% 25.65% 26.00% 30.42% 30.49% -
Total Cost 47,957 145,416 108,951 73,692 34,331 129,681 102,725 -39.84%
-
Net Worth 223,966 208,393 213,398 209,433 202,851 200,554 195,099 9.64%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 13,024 12,217 5,704 - 12,179 12,193 -
Div Payout % - 42.45% 54.78% 36.38% - 44.08% 53.96% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 223,966 208,393 213,398 209,433 202,851 200,554 195,099 9.64%
NOSH 81,147 81,403 81,449 81,491 81,466 81,196 81,291 -0.11%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 24.94% 17.75% 17.18% 18.08% 14.54% 17.56% 18.03% -
ROE 6.25% 14.72% 10.45% 7.49% 3.01% 13.78% 11.58% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 78.73 217.17 161.52 110.38 49.31 193.74 154.17 -36.13%
EPS 17.26 37.69 27.38 19.24 7.50 34.03 27.80 -27.24%
DPS 0.00 16.00 15.00 7.00 0.00 15.00 15.00 -
NAPS 2.76 2.56 2.62 2.57 2.49 2.47 2.40 9.77%
Adjusted Per Share Value based on latest NOSH - 81,507
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 26.05 72.08 53.64 36.68 16.38 64.14 51.10 -36.21%
EPS 5.71 12.51 9.09 6.39 2.49 11.27 9.21 -27.31%
DPS 0.00 5.31 4.98 2.33 0.00 4.97 4.97 -
NAPS 0.9132 0.8497 0.8701 0.8539 0.8271 0.8177 0.7955 9.64%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.20 2.26 2.52 2.19 2.16 2.30 2.40 -
P/RPS 2.79 1.04 1.56 1.98 4.38 1.19 1.56 47.39%
P/EPS 12.75 6.00 9.20 11.38 28.80 6.76 8.63 29.74%
EY 7.85 16.68 10.87 8.79 3.47 14.80 11.58 -22.84%
DY 0.00 7.08 5.95 3.20 0.00 6.52 6.25 -
P/NAPS 0.80 0.88 0.96 0.85 0.87 0.93 1.00 -13.83%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 20/08/08 26/05/08 20/02/08 15/11/07 15/08/07 24/05/07 13/02/07 -
Price 2.17 2.25 2.33 2.35 2.24 2.10 2.36 -
P/RPS 2.76 1.04 1.44 2.13 4.54 1.08 1.53 48.24%
P/EPS 12.57 5.97 8.51 12.21 29.87 6.17 8.49 29.93%
EY 7.95 16.75 11.75 8.19 3.35 16.20 11.78 -23.07%
DY 0.00 7.11 6.44 2.98 0.00 7.14 6.36 -
P/NAPS 0.79 0.88 0.89 0.91 0.90 0.85 0.98 -13.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment