[FIMACOR] QoQ Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 37.58%
YoY- 11.04%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 177,709 122,908 63,891 176,788 131,555 89,953 40,170 168.27%
PBT 46,551 33,946 21,583 40,945 30,298 21,872 7,891 224.73%
Tax -12,358 -9,580 -5,649 -9,573 -7,694 -5,611 -2,052 229.21%
NP 34,193 24,366 15,934 31,372 22,604 16,261 5,839 223.15%
-
NP to SH 31,120 21,958 14,006 30,681 22,301 15,679 6,110 194.57%
-
Tax Rate 26.55% 28.22% 26.17% 23.38% 25.39% 25.65% 26.00% -
Total Cost 143,516 98,542 47,957 145,416 108,951 73,692 34,331 158.38%
-
Net Worth 220,261 229,472 223,966 208,393 213,398 209,433 202,851 5.61%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 5,668 5,675 - 13,024 12,217 5,704 - -
Div Payout % 18.21% 25.85% - 42.45% 54.78% 36.38% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 220,261 229,472 223,966 208,393 213,398 209,433 202,851 5.61%
NOSH 80,978 81,085 81,147 81,403 81,449 81,491 81,466 -0.39%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 19.24% 19.82% 24.94% 17.75% 17.18% 18.08% 14.54% -
ROE 14.13% 9.57% 6.25% 14.72% 10.45% 7.49% 3.01% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 219.45 151.58 78.73 217.17 161.52 110.38 49.31 169.34%
EPS 38.43 27.08 17.26 37.69 27.38 19.24 7.50 195.74%
DPS 7.00 7.00 0.00 16.00 15.00 7.00 0.00 -
NAPS 2.72 2.83 2.76 2.56 2.62 2.57 2.49 6.03%
Adjusted Per Share Value based on latest NOSH - 81,438
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 72.46 50.11 26.05 72.08 53.64 36.68 16.38 168.26%
EPS 12.69 8.95 5.71 12.51 9.09 6.39 2.49 194.68%
DPS 2.31 2.31 0.00 5.31 4.98 2.33 0.00 -
NAPS 0.8981 0.9356 0.9132 0.8497 0.8701 0.8539 0.8271 5.61%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.97 2.19 2.20 2.26 2.52 2.19 2.16 -
P/RPS 0.90 1.44 2.79 1.04 1.56 1.98 4.38 -65.01%
P/EPS 5.13 8.09 12.75 6.00 9.20 11.38 28.80 -68.17%
EY 19.51 12.37 7.85 16.68 10.87 8.79 3.47 214.54%
DY 3.55 3.20 0.00 7.08 5.95 3.20 0.00 -
P/NAPS 0.72 0.77 0.80 0.88 0.96 0.85 0.87 -11.80%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 21/11/08 20/08/08 26/05/08 20/02/08 15/11/07 15/08/07 -
Price 1.89 1.88 2.17 2.25 2.33 2.35 2.24 -
P/RPS 0.86 1.24 2.76 1.04 1.44 2.13 4.54 -66.84%
P/EPS 4.92 6.94 12.57 5.97 8.51 12.21 29.87 -69.78%
EY 20.33 14.40 7.95 16.75 11.75 8.19 3.35 230.89%
DY 3.70 3.72 0.00 7.11 6.44 2.98 0.00 -
P/NAPS 0.69 0.66 0.79 0.88 0.89 0.91 0.90 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment