[FIMACOR] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -29.7%
YoY- -33.09%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 82,550 45,756 45,233 31,988 35,296 24,156 17,881 29.02%
PBT 20,527 15,542 10,647 7,199 10,317 6,481 4,892 26.98%
Tax -8,933 9,746 -1,879 -2,167 -2,797 -2,550 -1,268 38.43%
NP 11,594 25,288 8,768 5,032 7,520 3,931 3,624 21.37%
-
NP to SH 12,470 26,010 8,380 5,032 7,520 3,931 3,624 22.85%
-
Tax Rate 43.52% -62.71% 17.65% 30.10% 27.11% 39.35% 25.92% -
Total Cost 70,956 20,468 36,465 26,956 27,776 20,225 14,257 30.64%
-
Net Worth 315,370 245,636 208,482 200,468 160,689 150,234 140,933 14.36%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 9,654 8,080 7,329 6,492 6,427 3,892 5,420 10.09%
Div Payout % 77.42% 31.07% 87.46% 129.03% 85.47% 99.01% 149.57% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 315,370 245,636 208,482 200,468 160,689 150,234 140,933 14.36%
NOSH 80,451 80,801 81,438 81,161 80,344 77,841 77,435 0.63%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 14.04% 55.27% 19.38% 15.73% 21.31% 16.27% 20.27% -
ROE 3.95% 10.59% 4.02% 2.51% 4.68% 2.62% 2.57% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 102.61 56.63 55.54 39.41 43.93 31.03 23.09 28.20%
EPS 15.50 32.19 10.29 6.20 9.36 5.05 4.68 22.07%
DPS 12.00 10.00 9.00 8.00 8.00 5.00 7.00 9.39%
NAPS 3.92 3.04 2.56 2.47 2.00 1.93 1.82 13.63%
Adjusted Per Share Value based on latest NOSH - 81,161
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 33.66 18.66 18.44 13.04 14.39 9.85 7.29 29.02%
EPS 5.08 10.61 3.42 2.05 3.07 1.60 1.48 22.80%
DPS 3.94 3.29 2.99 2.65 2.62 1.59 2.21 10.11%
NAPS 1.2859 1.0015 0.85 0.8174 0.6552 0.6125 0.5746 14.36%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 4.50 2.40 2.26 2.30 2.36 1.79 1.46 -
P/RPS 4.39 4.24 4.07 5.84 5.37 5.77 6.32 -5.88%
P/EPS 29.03 7.46 21.96 37.10 25.21 35.45 31.20 -1.19%
EY 3.44 13.41 4.55 2.70 3.97 2.82 3.21 1.15%
DY 2.67 4.17 3.98 3.48 3.39 2.79 4.79 -9.27%
P/NAPS 1.15 0.79 0.88 0.93 1.18 0.93 0.80 6.23%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 25/05/09 26/05/08 24/05/07 23/05/06 26/05/05 19/05/04 -
Price 4.50 2.22 2.25 2.10 2.51 1.80 1.32 -
P/RPS 4.39 3.92 4.05 5.33 5.71 5.80 5.72 -4.31%
P/EPS 29.03 6.90 21.87 33.87 26.82 35.64 28.21 0.47%
EY 3.44 14.50 4.57 2.95 3.73 2.81 3.55 -0.52%
DY 2.67 4.50 4.00 3.81 3.19 2.78 5.30 -10.79%
P/NAPS 1.15 0.73 0.88 0.85 1.26 0.93 0.73 7.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment