[FIMACOR] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 56.61%
YoY- 7.53%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 63,891 45,233 41,602 49,783 40,170 31,988 44,422 27.44%
PBT 21,583 10,647 8,426 13,981 7,891 7,199 10,933 57.43%
Tax -5,649 -1,879 -2,083 -3,559 -2,052 -2,167 -3,775 30.86%
NP 15,934 8,768 6,343 10,422 5,839 5,032 7,158 70.56%
-
NP to SH 14,006 8,380 6,622 9,569 6,110 5,032 7,158 56.50%
-
Tax Rate 26.17% 17.65% 24.72% 25.46% 26.00% 30.10% 34.53% -
Total Cost 47,957 36,465 35,259 39,361 34,331 26,956 37,264 18.33%
-
Net Worth 223,966 208,482 213,402 209,474 202,851 200,468 195,218 9.60%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 7,329 - 5,705 - 6,492 - -
Div Payout % - 87.46% - 59.63% - 129.03% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 223,966 208,482 213,402 209,474 202,851 200,468 195,218 9.60%
NOSH 81,147 81,438 81,451 81,507 81,466 81,161 81,340 -0.15%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 24.94% 19.38% 15.25% 20.93% 14.54% 15.73% 16.11% -
ROE 6.25% 4.02% 3.10% 4.57% 3.01% 2.51% 3.67% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 78.73 55.54 51.08 61.08 49.31 39.41 54.61 27.64%
EPS 17.26 10.29 8.13 11.74 7.50 6.20 8.80 56.75%
DPS 0.00 9.00 0.00 7.00 0.00 8.00 0.00 -
NAPS 2.76 2.56 2.62 2.57 2.49 2.47 2.40 9.77%
Adjusted Per Share Value based on latest NOSH - 81,507
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 26.05 18.44 16.96 20.30 16.38 13.04 18.11 27.45%
EPS 5.71 3.42 2.70 3.90 2.49 2.05 2.92 56.43%
DPS 0.00 2.99 0.00 2.33 0.00 2.65 0.00 -
NAPS 0.9132 0.85 0.8701 0.8541 0.8271 0.8174 0.796 9.59%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.20 2.26 2.52 2.19 2.16 2.30 2.40 -
P/RPS 2.79 4.07 4.93 3.59 4.38 5.84 4.39 -26.10%
P/EPS 12.75 21.96 31.00 18.65 28.80 37.10 27.27 -39.78%
EY 7.85 4.55 3.23 5.36 3.47 2.70 3.67 66.08%
DY 0.00 3.98 0.00 3.20 0.00 3.48 0.00 -
P/NAPS 0.80 0.88 0.96 0.85 0.87 0.93 1.00 -13.83%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 20/08/08 26/05/08 20/02/08 15/11/07 15/08/07 24/05/07 13/02/07 -
Price 2.17 2.25 2.33 2.35 2.24 2.10 2.36 -
P/RPS 2.76 4.05 4.56 3.85 4.54 5.33 4.32 -25.84%
P/EPS 12.57 21.87 28.66 20.02 29.87 33.87 26.82 -39.69%
EY 7.95 4.57 3.49 5.00 3.35 2.95 3.73 65.69%
DY 0.00 4.00 0.00 2.98 0.00 3.81 0.00 -
P/NAPS 0.79 0.88 0.89 0.91 0.90 0.85 0.98 -13.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment