[FIMACOR] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 47.37%
YoY- 19.41%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 147,902 79,153 372,101 291,375 196,216 83,198 375,207 -46.20%
PBT 35,331 15,686 61,261 67,846 46,482 20,365 77,300 -40.63%
Tax -10,228 -4,865 -26,254 -18,339 -12,731 -5,351 -22,428 -40.72%
NP 25,103 10,821 35,007 49,507 33,751 15,014 54,872 -40.59%
-
NP to SH 21,931 9,087 37,715 47,123 31,976 14,318 51,282 -43.20%
-
Tax Rate 28.95% 31.01% 42.86% 27.03% 27.39% 26.28% 29.01% -
Total Cost 122,799 68,332 337,094 241,868 162,465 68,184 320,335 -47.19%
-
Net Worth 547,414 569,118 561,946 581,382 574,361 569,822 555,313 -0.94%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 120 - 42,206 12,061 12,066 - 60,360 -98.41%
Div Payout % 0.55% - 111.91% 25.60% 37.74% - 117.70% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 547,414 569,118 561,946 581,382 574,361 569,822 555,313 -0.94%
NOSH 245,261 245,261 245,261 245,324 241,328 241,450 241,440 1.05%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 16.97% 13.67% 9.41% 16.99% 17.20% 18.05% 14.62% -
ROE 4.01% 1.60% 6.71% 8.11% 5.57% 2.51% 9.23% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 61.33 32.82 154.28 120.78 81.31 34.46 155.40 -46.16%
EPS 9.09 3.77 15.63 19.53 13.25 5.93 21.24 -43.18%
DPS 0.05 0.00 17.50 5.00 5.00 0.00 25.00 -98.40%
NAPS 2.27 2.36 2.33 2.41 2.38 2.36 2.30 -0.87%
Adjusted Per Share Value based on latest NOSH - 245,324
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 60.30 32.27 151.72 118.80 80.00 33.92 152.98 -46.21%
EPS 8.94 3.71 15.38 19.21 13.04 5.84 20.91 -43.21%
DPS 0.05 0.00 17.21 4.92 4.92 0.00 24.61 -98.38%
NAPS 2.232 2.3205 2.2912 2.3705 2.3418 2.3233 2.2642 -0.94%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.13 2.33 2.24 2.04 2.17 2.20 2.34 -
P/RPS 3.47 7.10 1.45 1.69 2.67 6.38 1.51 74.05%
P/EPS 23.42 61.83 14.32 10.44 16.38 37.10 11.02 65.22%
EY 4.27 1.62 6.98 9.58 6.11 2.70 9.08 -39.49%
DY 0.02 0.00 7.81 2.45 2.30 0.00 10.68 -98.47%
P/NAPS 0.94 0.99 0.96 0.85 0.91 0.93 1.02 -5.29%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 22/08/17 24/05/17 22/02/17 23/11/16 23/08/16 24/05/16 -
Price 2.15 2.37 2.23 2.25 2.10 2.31 2.22 -
P/RPS 3.51 7.22 1.45 1.86 2.58 6.70 1.43 81.86%
P/EPS 23.64 62.90 14.26 11.52 15.85 38.95 10.45 72.24%
EY 4.23 1.59 7.01 8.68 6.31 2.57 9.57 -41.94%
DY 0.02 0.00 7.85 2.22 2.38 0.00 11.26 -98.52%
P/NAPS 0.95 1.00 0.96 0.93 0.88 0.98 0.97 -1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment