[FIMACOR] QoQ Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 141.34%
YoY- -31.41%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 51,241 284,646 210,305 147,902 79,153 372,101 291,375 -68.71%
PBT 8,660 63,303 49,971 35,331 15,686 61,261 67,846 -74.74%
Tax -1,840 -21,092 -14,754 -10,228 -4,865 -26,254 -18,339 -78.49%
NP 6,820 42,211 35,217 25,103 10,821 35,007 49,507 -73.42%
-
NP to SH 6,262 36,110 30,839 21,931 9,087 37,715 47,123 -74.05%
-
Tax Rate 21.25% 33.32% 29.53% 28.95% 31.01% 42.86% 27.03% -
Total Cost 44,421 242,435 175,088 122,799 68,332 337,094 241,868 -67.78%
-
Net Worth 556,418 547,332 542,591 547,414 569,118 561,946 581,382 -2.89%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 30,139 12,057 120 - 42,206 12,061 -
Div Payout % - 83.47% 39.10% 0.55% - 111.91% 25.60% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 556,418 547,332 542,591 547,414 569,118 561,946 581,382 -2.89%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,324 -0.01%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 13.31% 14.83% 16.75% 16.97% 13.67% 9.41% 16.99% -
ROE 1.13% 6.60% 5.68% 4.01% 1.60% 6.71% 8.11% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 21.27 118.05 87.21 61.33 32.82 154.28 120.78 -68.68%
EPS 2.60 14.98 12.60 9.09 3.77 15.63 19.53 -74.02%
DPS 0.00 12.50 5.00 0.05 0.00 17.50 5.00 -
NAPS 2.31 2.27 2.25 2.27 2.36 2.33 2.41 -2.79%
Adjusted Per Share Value based on latest NOSH - 245,261
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 20.89 116.06 85.75 60.30 32.27 151.72 118.80 -68.71%
EPS 2.55 14.72 12.57 8.94 3.71 15.38 19.21 -74.07%
DPS 0.00 12.29 4.92 0.05 0.00 17.21 4.92 -
NAPS 2.2687 2.2316 2.2123 2.232 2.3205 2.2912 2.3705 -2.89%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.97 1.98 2.08 2.13 2.33 2.24 2.04 -
P/RPS 9.26 1.68 2.39 3.47 7.10 1.45 1.69 211.77%
P/EPS 75.78 13.22 16.26 23.42 61.83 14.32 10.44 276.25%
EY 1.32 7.56 6.15 4.27 1.62 6.98 9.58 -73.41%
DY 0.00 6.31 2.40 0.02 0.00 7.81 2.45 -
P/NAPS 0.85 0.87 0.92 0.94 0.99 0.96 0.85 0.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 20/08/18 30/05/18 20/02/18 22/11/17 22/08/17 24/05/17 22/02/17 -
Price 1.99 1.91 2.00 2.15 2.37 2.23 2.25 -
P/RPS 9.35 1.62 2.29 3.51 7.22 1.45 1.86 194.31%
P/EPS 76.55 12.75 15.64 23.64 62.90 14.26 11.52 254.67%
EY 1.31 7.84 6.39 4.23 1.59 7.01 8.68 -71.75%
DY 0.00 6.54 2.50 0.02 0.00 7.85 2.22 -
P/NAPS 0.86 0.84 0.89 0.95 1.00 0.96 0.93 -5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment