[FIMACOR] QoQ Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 123.33%
YoY- 15.2%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 79,153 372,101 291,375 196,216 83,198 375,207 289,763 -57.93%
PBT 15,686 61,261 67,846 46,482 20,365 77,300 57,253 -57.84%
Tax -4,865 -26,254 -18,339 -12,731 -5,351 -22,428 -14,621 -52.01%
NP 10,821 35,007 49,507 33,751 15,014 54,872 42,632 -59.94%
-
NP to SH 9,087 37,715 47,123 31,976 14,318 51,282 39,463 -62.46%
-
Tax Rate 31.01% 42.86% 27.03% 27.39% 26.28% 29.01% 25.54% -
Total Cost 68,332 337,094 241,868 162,465 68,184 320,335 247,131 -57.59%
-
Net Worth 569,118 561,946 581,382 574,361 569,822 555,313 545,482 2.87%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 42,206 12,061 12,066 - 60,360 12,068 -
Div Payout % - 111.91% 25.60% 37.74% - 117.70% 30.58% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 569,118 561,946 581,382 574,361 569,822 555,313 545,482 2.87%
NOSH 245,261 245,261 245,324 241,328 241,450 241,440 241,363 1.07%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 13.67% 9.41% 16.99% 17.20% 18.05% 14.62% 14.71% -
ROE 1.60% 6.71% 8.11% 5.57% 2.51% 9.23% 7.23% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 32.82 154.28 120.78 81.31 34.46 155.40 120.05 -57.91%
EPS 3.77 15.63 19.53 13.25 5.93 21.24 16.35 -62.43%
DPS 0.00 17.50 5.00 5.00 0.00 25.00 5.00 -
NAPS 2.36 2.33 2.41 2.38 2.36 2.30 2.26 2.93%
Adjusted Per Share Value based on latest NOSH - 241,229
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 32.27 151.72 118.80 80.00 33.92 152.98 118.14 -57.93%
EPS 3.71 15.38 19.21 13.04 5.84 20.91 16.09 -62.43%
DPS 0.00 17.21 4.92 4.92 0.00 24.61 4.92 -
NAPS 2.3205 2.2912 2.3705 2.3418 2.3233 2.2642 2.2241 2.87%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.33 2.24 2.04 2.17 2.20 2.34 2.28 -
P/RPS 7.10 1.45 1.69 2.67 6.38 1.51 1.90 141.00%
P/EPS 61.83 14.32 10.44 16.38 37.10 11.02 13.94 170.19%
EY 1.62 6.98 9.58 6.11 2.70 9.08 7.17 -62.93%
DY 0.00 7.81 2.45 2.30 0.00 10.68 2.19 -
P/NAPS 0.99 0.96 0.85 0.91 0.93 1.02 1.01 -1.32%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 24/05/17 22/02/17 23/11/16 23/08/16 24/05/16 23/02/16 -
Price 2.37 2.23 2.25 2.10 2.31 2.22 2.20 -
P/RPS 7.22 1.45 1.86 2.58 6.70 1.43 1.83 149.89%
P/EPS 62.90 14.26 11.52 15.85 38.95 10.45 13.46 179.77%
EY 1.59 7.01 8.68 6.31 2.57 9.57 7.43 -64.25%
DY 0.00 7.85 2.22 2.38 0.00 11.26 2.27 -
P/NAPS 1.00 0.96 0.93 0.88 0.98 0.97 0.97 2.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment