[L&G] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 94.99%
YoY- -399.23%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 270,555 218,849 149,717 87,523 450,368 363,351 256,082 3.72%
PBT -236,489 -29,507 -16,552 -3,492 -120,180 -13,997 22,110 -
Tax 236,489 29,507 16,552 3,492 120,180 13,997 -7,811 -
NP 0 0 0 0 0 0 14,299 -
-
NP to SH -259,011 -41,953 -23,271 -6,604 -131,716 -25,565 14,299 -
-
Tax Rate - - - - - - 35.33% -
Total Cost 270,555 218,849 149,717 87,523 450,368 363,351 241,783 7.76%
-
Net Worth 209,225 439,916 460,070 451,004 431,764 487,191 536,839 -46.55%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 209,225 439,916 460,070 451,004 431,764 487,191 536,839 -46.55%
NOSH 536,476 536,483 534,965 536,910 507,958 502,259 501,719 4.55%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.58% -
ROE -123.79% -9.54% -5.06% -1.46% -30.51% -5.25% 2.66% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 50.43 40.79 27.99 16.30 88.66 72.34 51.04 -0.79%
EPS -48.28 -7.82 -4.35 -1.23 -25.93 -5.09 2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.82 0.86 0.84 0.85 0.97 1.07 -48.88%
Adjusted Per Share Value based on latest NOSH - 536,910
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.10 7.36 5.04 2.94 15.15 12.22 8.61 3.74%
EPS -8.71 -1.41 -0.78 -0.22 -4.43 -0.86 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0704 0.148 0.1547 0.1517 0.1452 0.1639 0.1806 -46.54%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.31 0.25 0.22 0.27 0.40 0.61 0.93 -
P/RPS 0.61 0.61 0.79 1.66 0.45 0.84 1.82 -51.65%
P/EPS -0.64 -3.20 -5.06 -21.95 -1.54 -11.98 32.63 -
EY -155.74 -31.28 -19.77 -4.56 -64.83 -8.34 3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.30 0.26 0.32 0.47 0.63 0.87 -6.21%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 26/11/01 29/08/01 24/05/01 28/02/01 29/11/00 29/08/00 -
Price 0.33 0.38 0.35 0.35 0.40 0.64 0.82 -
P/RPS 0.65 0.93 1.25 2.15 0.45 0.88 1.61 -45.28%
P/EPS -0.68 -4.86 -8.05 -28.46 -1.54 -12.57 28.77 -
EY -146.30 -20.58 -12.43 -3.51 -64.83 -7.95 3.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.46 0.41 0.42 0.47 0.66 0.77 6.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment