[L&G] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 22.98%
YoY- -16.36%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 95,287 26,439 192,924 120,497 78,343 30,638 134,892 -20.66%
PBT 14,262 1,609 30,324 32,015 23,865 9,343 37,160 -47.15%
Tax -5,145 -130 -11,073 -9,809 -5,655 -2,379 -4,038 17.51%
NP 9,117 1,479 19,251 22,206 18,210 6,964 33,122 -57.65%
-
NP to SH 8,899 1,579 19,672 22,385 18,202 6,997 30,457 -55.93%
-
Tax Rate 36.07% 8.08% 36.52% 30.64% 23.70% 25.46% 10.87% -
Total Cost 86,170 24,960 173,673 98,291 60,133 23,674 101,770 -10.49%
-
Net Worth 1,110,168 1,117,898 1,116,709 1,118,790 1,114,925 1,119,385 1,112,249 -0.12%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - 14,865 - - - 14,865 -
Div Payout % - - 75.57% - - - 48.81% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,110,168 1,117,898 1,116,709 1,118,790 1,114,925 1,119,385 1,112,249 -0.12%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 9.57% 5.59% 9.98% 18.43% 23.24% 22.73% 24.55% -
ROE 0.80% 0.14% 1.76% 2.00% 1.63% 0.63% 2.74% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.20 0.89 6.49 4.05 2.64 1.03 4.54 -20.78%
EPS 0.30 0.05 0.66 0.75 0.61 0.24 1.02 -55.74%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 0.3734 0.376 0.3756 0.3763 0.375 0.3765 0.3741 -0.12%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.20 0.89 6.49 4.05 2.64 1.03 4.54 -20.78%
EPS 0.30 0.05 0.66 0.75 0.61 0.24 1.02 -55.74%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 0.3734 0.376 0.3756 0.3763 0.375 0.3765 0.3741 -0.12%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.095 0.105 0.11 0.10 0.125 0.115 0.12 -
P/RPS 2.96 11.81 1.70 2.47 4.74 11.16 2.64 7.91%
P/EPS 31.74 197.71 16.62 13.28 20.42 48.87 11.71 94.28%
EY 3.15 0.51 6.02 7.53 4.90 2.05 8.54 -48.53%
DY 0.00 0.00 4.55 0.00 0.00 0.00 4.17 -
P/NAPS 0.25 0.28 0.29 0.27 0.33 0.31 0.32 -15.16%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 29/08/22 30/05/22 24/02/22 23/11/21 23/08/21 31/05/21 -
Price 0.095 0.105 0.105 0.11 0.115 0.12 0.12 -
P/RPS 2.96 11.81 1.62 2.71 4.36 11.64 2.64 7.91%
P/EPS 31.74 197.71 15.87 14.61 18.78 50.99 11.71 94.28%
EY 3.15 0.51 6.30 6.84 5.32 1.96 8.54 -48.53%
DY 0.00 0.00 4.76 0.00 0.00 0.00 4.17 -
P/NAPS 0.25 0.28 0.28 0.29 0.31 0.32 0.32 -15.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment