[L&G] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -91.97%
YoY- -77.43%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 249,179 156,970 95,287 26,439 192,924 120,497 78,343 116.42%
PBT 39,693 26,236 14,262 1,609 30,324 32,015 23,865 40.42%
Tax -13,289 -8,554 -5,145 -130 -11,073 -9,809 -5,655 76.84%
NP 26,404 17,682 9,117 1,479 19,251 22,206 18,210 28.13%
-
NP to SH 26,647 17,061 8,899 1,579 19,672 22,385 18,202 28.95%
-
Tax Rate 33.48% 32.60% 36.07% 8.08% 36.52% 30.64% 23.70% -
Total Cost 222,775 139,288 86,170 24,960 173,673 98,291 60,133 139.61%
-
Net Worth 1,126,818 1,118,196 1,110,168 1,117,898 1,116,709 1,118,790 1,114,925 0.71%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 17,838 - - - 14,865 - - -
Div Payout % 66.94% - - - 75.57% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,126,818 1,118,196 1,110,168 1,117,898 1,116,709 1,118,790 1,114,925 0.71%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 10.60% 11.26% 9.57% 5.59% 9.98% 18.43% 23.24% -
ROE 2.36% 1.53% 0.80% 0.14% 1.76% 2.00% 1.63% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.38 5.28 3.20 0.89 6.49 4.05 2.64 116.13%
EPS 0.90 0.57 0.30 0.05 0.66 0.75 0.61 29.63%
DPS 0.60 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.379 0.3761 0.3734 0.376 0.3756 0.3763 0.375 0.71%
Adjusted Per Share Value based on latest NOSH - 2,973,135
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.38 5.28 3.20 0.89 6.49 4.05 2.64 116.13%
EPS 0.90 0.57 0.30 0.05 0.66 0.75 0.61 29.63%
DPS 0.60 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.379 0.3761 0.3734 0.376 0.3756 0.3763 0.375 0.71%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.10 0.10 0.095 0.105 0.11 0.10 0.125 -
P/RPS 1.19 1.89 2.96 11.81 1.70 2.47 4.74 -60.23%
P/EPS 11.16 17.43 31.74 197.71 16.62 13.28 20.42 -33.17%
EY 8.96 5.74 3.15 0.51 6.02 7.53 4.90 49.58%
DY 6.00 0.00 0.00 0.00 4.55 0.00 0.00 -
P/NAPS 0.26 0.27 0.25 0.28 0.29 0.27 0.33 -14.70%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 21/02/23 23/11/22 29/08/22 30/05/22 24/02/22 23/11/21 -
Price 0.10 0.11 0.095 0.105 0.105 0.11 0.115 -
P/RPS 1.19 2.08 2.96 11.81 1.62 2.71 4.36 -57.95%
P/EPS 11.16 19.17 31.74 197.71 15.87 14.61 18.78 -29.33%
EY 8.96 5.22 3.15 0.51 6.30 6.84 5.32 41.60%
DY 6.00 0.00 0.00 0.00 4.76 0.00 0.00 -
P/NAPS 0.26 0.29 0.25 0.28 0.28 0.29 0.31 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment