[L&G] QoQ Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 13.81%
YoY- 98.55%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 120,497 78,343 30,638 134,892 96,851 66,655 14,703 304.93%
PBT 32,015 23,865 9,343 37,160 35,779 26,091 5,088 239.68%
Tax -9,809 -5,655 -2,379 -4,038 -6,396 -3,012 244 -
NP 22,206 18,210 6,964 33,122 29,383 23,079 5,332 158.18%
-
NP to SH 22,385 18,202 6,997 30,457 26,762 19,515 5,440 156.12%
-
Tax Rate 30.64% 23.70% 25.46% 10.87% 17.88% 11.54% -4.80% -
Total Cost 98,291 60,133 23,674 101,770 67,468 43,576 9,371 377.11%
-
Net Worth 1,118,790 1,114,925 1,119,385 1,112,249 1,108,384 1,100,059 1,086,086 1.99%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - 14,865 - - - -
Div Payout % - - - 48.81% - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,118,790 1,114,925 1,119,385 1,112,249 1,108,384 1,100,059 1,086,086 1.99%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 18.43% 23.24% 22.73% 24.55% 30.34% 34.62% 36.26% -
ROE 2.00% 1.63% 0.63% 2.74% 2.41% 1.77% 0.50% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 4.05 2.64 1.03 4.54 3.26 2.24 0.49 307.22%
EPS 0.75 0.61 0.24 1.02 0.90 0.66 0.18 158.26%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.3763 0.375 0.3765 0.3741 0.3728 0.37 0.3653 1.99%
Adjusted Per Share Value based on latest NOSH - 2,973,135
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 4.05 2.64 1.03 4.54 3.26 2.24 0.49 307.22%
EPS 0.75 0.61 0.24 1.02 0.90 0.66 0.18 158.26%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.3763 0.375 0.3765 0.3741 0.3728 0.37 0.3653 1.99%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.10 0.125 0.115 0.12 0.13 0.095 0.085 -
P/RPS 2.47 4.74 11.16 2.64 3.99 4.24 17.19 -72.46%
P/EPS 13.28 20.42 48.87 11.71 14.44 14.47 46.46 -56.50%
EY 7.53 4.90 2.05 8.54 6.92 6.91 2.15 130.09%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.31 0.32 0.35 0.26 0.23 11.24%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 23/11/21 23/08/21 31/05/21 23/02/21 23/11/20 24/08/20 -
Price 0.11 0.115 0.12 0.12 0.115 0.095 0.095 -
P/RPS 2.71 4.36 11.64 2.64 3.53 4.24 19.21 -72.80%
P/EPS 14.61 18.78 50.99 11.71 12.78 14.47 51.92 -56.95%
EY 6.84 5.32 1.96 8.54 7.83 6.91 1.93 131.91%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.32 0.32 0.31 0.26 0.26 7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment