[L&G] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -49.01%
YoY- -66.34%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 48,917 92,209 72,427 38,041 19,417 47,362 20,899 15.21%
PBT -3,877 13,457 -1,691 1,381 7,291 31,935 18,274 -
Tax 357 -4,735 -1,264 2,358 2,348 -859 3,811 -32.58%
NP -3,520 8,722 -2,955 3,739 9,639 31,076 22,085 -
-
NP to SH -2,677 9,586 -2,713 3,695 10,979 27,555 20,775 -
-
Tax Rate - 35.19% - -170.75% -32.20% 2.69% -20.85% -
Total Cost 52,437 83,487 75,382 34,302 9,778 16,286 -1,186 -
-
Net Worth 1,132,764 1,126,818 1,116,709 1,112,249 1,080,734 1,097,216 1,110,409 0.33%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 20,811 17,838 14,865 14,865 - 297 43,947 -11.70%
Div Payout % 0.00% 186.09% 0.00% 402.32% - 1.08% 211.54% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,132,764 1,126,818 1,116,709 1,112,249 1,080,734 1,097,216 1,110,409 0.33%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,930,294 0.24%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -7.20% 9.46% -4.08% 9.83% 49.64% 65.61% 105.67% -
ROE -0.24% 0.85% -0.24% 0.33% 1.02% 2.51% 1.87% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.65 3.10 2.44 1.28 0.65 1.59 0.71 15.07%
EPS -0.09 0.32 -0.09 0.12 0.37 0.93 0.71 -
DPS 0.70 0.60 0.50 0.50 0.00 0.01 1.50 -11.91%
NAPS 0.381 0.379 0.3756 0.3741 0.3635 0.3691 0.379 0.08%
Adjusted Per Share Value based on latest NOSH - 2,973,135
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.65 3.10 2.44 1.28 0.65 1.59 0.70 15.34%
EPS -0.09 0.32 -0.09 0.12 0.37 0.93 0.70 -
DPS 0.70 0.60 0.50 0.50 0.00 0.01 1.48 -11.72%
NAPS 0.381 0.379 0.3756 0.3741 0.3635 0.369 0.3735 0.33%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.13 0.10 0.11 0.12 0.075 0.15 0.175 -
P/RPS 7.90 3.22 4.52 9.38 11.48 9.41 24.53 -17.19%
P/EPS -144.38 31.02 -120.55 96.56 20.31 16.18 24.68 -
EY -0.69 3.22 -0.83 1.04 4.92 6.18 4.05 -
DY 5.38 6.00 4.55 4.17 0.00 0.07 8.57 -7.45%
P/NAPS 0.34 0.26 0.29 0.32 0.21 0.41 0.46 -4.90%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 31/05/23 30/05/22 31/05/21 23/06/20 31/05/19 31/05/18 -
Price 0.135 0.10 0.105 0.12 0.095 0.155 0.17 -
P/RPS 8.21 3.22 4.31 9.38 14.55 9.73 23.83 -16.25%
P/EPS -149.93 31.02 -115.07 96.56 25.73 16.72 23.97 -
EY -0.67 3.22 -0.87 1.04 3.89 5.98 4.17 -
DY 5.19 6.00 4.76 4.17 0.00 0.06 8.82 -8.45%
P/NAPS 0.35 0.26 0.28 0.32 0.26 0.42 0.45 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment