[GKENT] QoQ Cumulative Quarter Result on 30-Apr-2007 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
26-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- -77.61%
YoY- 19.48%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 89,832 64,584 40,104 16,379 93,777 66,387 45,448 57.30%
PBT 13,051 11,038 8,915 2,232 10,836 8,360 6,363 61.22%
Tax -4,079 -3,316 -3,111 -405 -2,609 -2,592 -2,096 55.68%
NP 8,972 7,722 5,804 1,827 8,227 5,768 4,267 63.90%
-
NP to SH 8,882 7,650 5,749 1,809 8,081 5,648 4,171 65.29%
-
Tax Rate 31.25% 30.04% 34.90% 18.15% 24.08% 31.00% 32.94% -
Total Cost 80,860 56,862 34,300 14,552 85,550 60,619 41,181 56.61%
-
Net Worth 174,316 172,799 170,170 163,601 160,400 0 0 -
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 174,316 172,799 170,170 163,601 160,400 0 0 -
NOSH 225,331 224,999 225,450 226,124 225,408 225,019 158,593 26.30%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 9.99% 11.96% 14.47% 11.15% 8.77% 8.69% 9.39% -
ROE 5.10% 4.43% 3.38% 1.11% 5.04% 0.00% 0.00% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 39.87 28.70 17.79 7.24 41.60 29.50 28.66 24.54%
EPS 3.90 3.40 2.55 0.80 3.59 2.50 1.85 64.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7736 0.768 0.7548 0.7235 0.7116 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 226,124
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 15.95 11.47 7.12 2.91 16.65 11.79 8.07 57.29%
EPS 1.58 1.36 1.02 0.32 1.43 1.00 0.74 65.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3095 0.3068 0.3021 0.2904 0.2848 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.52 0.57 0.63 0.67 0.56 0.57 0.48 -
P/RPS 1.30 1.99 3.54 9.25 1.35 1.93 1.67 -15.33%
P/EPS 13.19 16.76 24.71 83.75 15.62 22.71 18.25 -19.41%
EY 7.58 5.96 4.05 1.19 6.40 4.40 5.48 24.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.83 0.93 0.79 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 25/03/08 18/12/07 11/09/07 26/06/07 27/03/07 19/12/06 20/09/06 -
Price 0.52 0.54 0.58 0.62 0.60 0.57 0.51 -
P/RPS 1.30 1.88 3.26 8.56 1.44 1.93 1.78 -18.85%
P/EPS 13.19 15.88 22.75 77.50 16.74 22.71 19.39 -22.59%
EY 7.58 6.30 4.40 1.29 5.98 4.40 5.16 29.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.77 0.86 0.84 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment