[GUH] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 159.93%
YoY- 88.6%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 63,149 298,137 221,359 138,421 66,554 274,252 204,793 -54.32%
PBT 2,198 35,451 28,747 15,432 5,759 21,533 13,643 -70.35%
Tax -847 -5,020 -3,353 -1,310 -326 -956 -1,675 -36.50%
NP 1,351 30,431 25,394 14,122 5,433 20,577 11,968 -76.61%
-
NP to SH 1,351 30,431 25,394 14,122 5,433 20,577 11,968 -76.61%
-
Tax Rate 38.54% 14.16% 11.66% 8.49% 5.66% 4.44% 12.28% -
Total Cost 61,798 267,706 195,965 124,299 61,121 253,675 192,825 -53.13%
-
Net Worth 316,786 333,490 327,985 313,543 307,953 305,772 298,572 4.02%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 6,130 6,211 3,762 3,755 3,759 3,763 -
Div Payout % - 20.15% 24.46% 26.64% 69.12% 18.27% 31.45% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 316,786 333,490 327,985 313,543 307,953 305,772 298,572 4.02%
NOSH 232,931 245,213 248,473 250,834 250,368 250,633 250,901 -4.82%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 2.14% 10.21% 11.47% 10.20% 8.16% 7.50% 5.84% -
ROE 0.43% 9.13% 7.74% 4.50% 1.76% 6.73% 4.01% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 27.11 121.58 89.09 55.18 26.58 109.42 81.62 -52.00%
EPS 0.58 12.41 10.22 5.63 2.17 8.21 4.77 -75.42%
DPS 0.00 2.50 2.50 1.50 1.50 1.50 1.50 -
NAPS 1.36 1.36 1.32 1.25 1.23 1.22 1.19 9.30%
Adjusted Per Share Value based on latest NOSH - 250,403
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 22.39 105.70 78.48 49.07 23.60 97.23 72.60 -54.32%
EPS 0.48 10.79 9.00 5.01 1.93 7.30 4.24 -76.56%
DPS 0.00 2.17 2.20 1.33 1.33 1.33 1.33 -
NAPS 1.1231 1.1823 1.1628 1.1116 1.0918 1.084 1.0585 4.02%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.70 0.80 0.85 0.66 0.51 0.37 0.35 -
P/RPS 2.58 0.66 0.95 1.20 1.92 0.34 0.43 229.83%
P/EPS 120.69 6.45 8.32 11.72 23.50 4.51 7.34 545.52%
EY 0.83 15.51 12.02 8.53 4.25 22.19 13.63 -84.49%
DY 0.00 3.13 2.94 2.27 2.94 4.05 4.29 -
P/NAPS 0.51 0.59 0.64 0.53 0.41 0.30 0.29 45.64%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 20/05/08 25/02/08 19/11/07 21/08/07 28/05/07 12/02/07 15/11/06 -
Price 0.64 0.66 0.84 0.65 0.53 0.41 0.38 -
P/RPS 2.36 0.54 0.94 1.18 1.99 0.37 0.47 192.94%
P/EPS 110.34 5.32 8.22 11.55 24.42 4.99 7.97 475.64%
EY 0.91 18.80 12.17 8.66 4.09 20.02 12.55 -82.58%
DY 0.00 3.79 2.98 2.31 2.83 3.66 3.95 -
P/NAPS 0.47 0.49 0.64 0.52 0.43 0.34 0.32 29.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment