[GUH] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 79.82%
YoY- 112.18%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 133,399 63,149 298,137 221,359 138,421 66,554 274,252 -38.17%
PBT 2,280 2,198 35,451 28,747 15,432 5,759 21,533 -77.64%
Tax -1,470 -847 -5,020 -3,353 -1,310 -326 -956 33.25%
NP 810 1,351 30,431 25,394 14,122 5,433 20,577 -88.45%
-
NP to SH 810 1,351 30,431 25,394 14,122 5,433 20,577 -88.45%
-
Tax Rate 64.47% 38.54% 14.16% 11.66% 8.49% 5.66% 4.44% -
Total Cost 132,589 61,798 267,706 195,965 124,299 61,121 253,675 -35.13%
-
Net Worth 319,371 316,786 333,490 327,985 313,543 307,953 305,772 2.94%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 6,942 - 6,130 6,211 3,762 3,755 3,759 50.58%
Div Payout % 857.14% - 20.15% 24.46% 26.64% 69.12% 18.27% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 319,371 316,786 333,490 327,985 313,543 307,953 305,772 2.94%
NOSH 231,428 232,931 245,213 248,473 250,834 250,368 250,633 -5.18%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.61% 2.14% 10.21% 11.47% 10.20% 8.16% 7.50% -
ROE 0.25% 0.43% 9.13% 7.74% 4.50% 1.76% 6.73% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 57.64 27.11 121.58 89.09 55.18 26.58 109.42 -34.79%
EPS 0.35 0.58 12.41 10.22 5.63 2.17 8.21 -87.81%
DPS 3.00 0.00 2.50 2.50 1.50 1.50 1.50 58.80%
NAPS 1.38 1.36 1.36 1.32 1.25 1.23 1.22 8.57%
Adjusted Per Share Value based on latest NOSH - 243,982
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 47.18 22.33 105.44 78.29 48.95 23.54 96.99 -38.17%
EPS 0.29 0.48 10.76 8.98 4.99 1.92 7.28 -88.35%
DPS 2.46 0.00 2.17 2.20 1.33 1.33 1.33 50.73%
NAPS 1.1295 1.1204 1.1794 1.16 1.1089 1.0891 1.0814 2.94%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.60 0.70 0.80 0.85 0.66 0.51 0.37 -
P/RPS 1.04 2.58 0.66 0.95 1.20 1.92 0.34 110.86%
P/EPS 171.43 120.69 6.45 8.32 11.72 23.50 4.51 1033.01%
EY 0.58 0.83 15.51 12.02 8.53 4.25 22.19 -91.21%
DY 5.00 0.00 3.13 2.94 2.27 2.94 4.05 15.09%
P/NAPS 0.43 0.51 0.59 0.64 0.53 0.41 0.30 27.15%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 19/08/08 20/05/08 25/02/08 19/11/07 21/08/07 28/05/07 12/02/07 -
Price 0.52 0.64 0.66 0.84 0.65 0.53 0.41 -
P/RPS 0.90 2.36 0.54 0.94 1.18 1.99 0.37 80.96%
P/EPS 148.57 110.34 5.32 8.22 11.55 24.42 4.99 862.61%
EY 0.67 0.91 18.80 12.17 8.66 4.09 20.02 -89.63%
DY 5.77 0.00 3.79 2.98 2.31 2.83 3.66 35.49%
P/NAPS 0.38 0.47 0.49 0.64 0.52 0.43 0.34 7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment