[GUH] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 20.11%
YoY- 869.74%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 294,732 298,137 290,818 282,445 277,038 274,252 276,875 4.25%
PBT 31,890 35,451 36,637 28,906 23,546 21,533 8,197 147.15%
Tax -5,541 -5,020 -2,634 -1,695 -891 -956 -3,012 50.08%
NP 26,349 30,431 34,003 27,211 22,655 20,577 5,185 195.28%
-
NP to SH 26,349 30,431 34,003 27,211 22,655 20,577 5,185 195.28%
-
Tax Rate 17.38% 14.16% 7.19% 5.86% 3.78% 4.44% 36.75% -
Total Cost 268,383 267,706 256,815 255,234 254,383 253,675 271,690 -0.81%
-
Net Worth 316,786 320,108 322,057 313,004 307,953 306,209 297,832 4.19%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 2,439 6,195 6,195 7,509 7,509 3,754 3,754 -24.96%
Div Payout % 9.26% 20.36% 18.22% 27.60% 33.15% 18.24% 72.40% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 316,786 320,108 322,057 313,004 307,953 306,209 297,832 4.19%
NOSH 232,931 235,373 243,982 250,403 250,368 250,991 250,279 -4.67%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 8.94% 10.21% 11.69% 9.63% 8.18% 7.50% 1.87% -
ROE 8.32% 9.51% 10.56% 8.69% 7.36% 6.72% 1.74% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 126.53 126.67 119.20 112.80 110.65 109.27 110.63 9.35%
EPS 11.31 12.93 13.94 10.87 9.05 8.20 2.07 209.89%
DPS 1.05 2.63 2.54 3.00 3.00 1.50 1.50 -21.14%
NAPS 1.36 1.36 1.32 1.25 1.23 1.22 1.19 9.30%
Adjusted Per Share Value based on latest NOSH - 250,403
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 104.49 105.70 103.10 100.13 98.22 97.23 98.16 4.25%
EPS 9.34 10.79 12.05 9.65 8.03 7.30 1.84 195.06%
DPS 0.86 2.20 2.20 2.66 2.66 1.33 1.33 -25.20%
NAPS 1.1231 1.1349 1.1418 1.1097 1.0918 1.0856 1.0559 4.19%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.70 0.80 0.85 0.66 0.51 0.37 0.35 -
P/RPS 0.55 0.63 0.71 0.59 0.46 0.34 0.32 43.43%
P/EPS 6.19 6.19 6.10 6.07 5.64 4.51 16.89 -48.75%
EY 16.16 16.16 16.40 16.46 17.74 22.16 5.92 95.20%
DY 1.50 3.29 2.99 4.55 5.88 4.05 4.29 -50.33%
P/NAPS 0.51 0.59 0.64 0.53 0.41 0.30 0.29 45.64%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 20/05/08 25/02/08 19/11/07 21/08/07 28/05/07 12/02/07 15/11/06 -
Price 0.64 0.66 0.84 0.65 0.53 0.41 0.38 -
P/RPS 0.51 0.52 0.70 0.58 0.48 0.38 0.34 31.00%
P/EPS 5.66 5.10 6.03 5.98 5.86 5.00 18.34 -54.29%
EY 17.67 19.59 16.59 16.72 17.07 20.00 5.45 118.90%
DY 1.64 3.99 3.02 4.62 5.66 3.66 3.95 -44.31%
P/NAPS 0.47 0.49 0.64 0.52 0.43 0.34 0.32 29.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment