[GUH] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
18-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 91.54%
YoY- -17.93%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 73,405 285,373 210,331 137,218 66,475 299,379 218,987 -51.71%
PBT 2,768 18,674 17,461 12,160 6,269 33,637 22,792 -75.44%
Tax -94 -8,746 -5,387 -2,919 -1,445 -13,124 -10,247 -95.60%
NP 2,674 9,928 12,074 9,241 4,824 20,513 12,545 -64.28%
-
NP to SH 2,672 9,931 12,076 9,242 4,825 20,513 12,545 -64.30%
-
Tax Rate 3.40% 46.84% 30.85% 24.00% 23.05% 39.02% 44.96% -
Total Cost 70,731 275,445 198,257 127,977 61,651 278,866 206,442 -51.00%
-
Net Worth 507,944 517,679 528,490 514,911 506,229 494,958 480,051 3.83%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 13,206 13,212 13,202 - 13,234 13,261 -
Div Payout % - 132.98% 109.41% 142.86% - 64.52% 105.71% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 507,944 517,679 528,490 514,911 506,229 494,958 480,051 3.83%
NOSH 264,554 264,122 264,245 264,057 263,661 264,683 265,221 -0.16%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.64% 3.48% 5.74% 6.73% 7.26% 6.85% 5.73% -
ROE 0.53% 1.92% 2.29% 1.79% 0.95% 4.14% 2.61% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 27.75 108.05 79.60 51.97 25.21 113.11 82.57 -51.62%
EPS 1.01 3.76 4.57 3.50 1.83 7.75 4.73 -64.24%
DPS 0.00 5.00 5.00 5.00 0.00 5.00 5.00 -
NAPS 1.92 1.96 2.00 1.95 1.92 1.87 1.81 4.00%
Adjusted Per Share Value based on latest NOSH - 264,491
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 25.96 100.93 74.39 48.53 23.51 105.88 77.45 -51.71%
EPS 0.94 3.51 4.27 3.27 1.71 7.25 4.44 -64.44%
DPS 0.00 4.67 4.67 4.67 0.00 4.68 4.69 -
NAPS 1.7964 1.8308 1.8691 1.821 1.7903 1.7505 1.6978 3.83%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.91 1.02 0.935 0.99 1.07 1.04 1.33 -
P/RPS 3.28 0.94 1.17 1.91 4.24 0.92 1.61 60.63%
P/EPS 90.10 27.13 20.46 28.29 58.47 13.42 28.12 117.18%
EY 1.11 3.69 4.89 3.54 1.71 7.45 3.56 -53.98%
DY 0.00 4.90 5.35 5.05 0.00 4.81 3.76 -
P/NAPS 0.47 0.52 0.47 0.51 0.56 0.56 0.73 -25.41%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 23/02/16 23/11/15 18/08/15 19/05/15 24/02/15 18/11/14 -
Price 0.85 0.93 1.05 0.94 1.04 1.09 1.19 -
P/RPS 3.06 0.86 1.32 1.81 4.12 0.96 1.44 65.21%
P/EPS 84.16 24.73 22.98 26.86 56.83 14.06 25.16 123.50%
EY 1.19 4.04 4.35 3.72 1.76 7.11 3.97 -55.17%
DY 0.00 5.38 4.76 5.32 0.00 4.59 4.20 -
P/NAPS 0.44 0.47 0.53 0.48 0.54 0.58 0.66 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment