[GUH] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 387.26%
YoY- -73.96%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 171,710 83,697 356,060 266,156 172,760 82,148 315,120 -33.36%
PBT 558 -1,469 5,610 7,759 4,701 2,709 23,216 -91.72%
Tax -1,153 8 -7,359 -4,664 -4,070 -491 -4,342 -58.78%
NP -595 -1,461 -1,749 3,095 631 2,218 18,874 -
-
NP to SH -592 -1,460 -1,744 3,099 636 2,220 18,878 -
-
Tax Rate 206.63% - 131.18% 60.11% 86.58% 18.12% 18.70% -
Total Cost 172,305 85,158 357,809 263,061 172,129 79,930 296,246 -30.39%
-
Net Worth 513,056 513,056 518,544 524,981 522,343 527,620 524,981 -1.52%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - 9,233 -
Div Payout % - - - - - - 48.91% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 513,056 513,056 518,544 524,981 522,343 527,620 524,981 -1.52%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 277,904 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -0.35% -1.75% -0.49% 1.16% 0.37% 2.70% 5.99% -
ROE -0.12% -0.28% -0.34% 0.59% 0.12% 0.42% 3.60% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 62.59 30.51 129.78 100.89 65.49 31.14 119.45 -35.08%
EPS -0.22 -0.53 -0.64 1.17 0.24 0.84 7.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 1.87 1.87 1.89 1.99 1.98 2.00 1.99 -4.07%
Adjusted Per Share Value based on latest NOSH - 277,904
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 60.73 29.60 125.92 94.13 61.10 29.05 111.45 -33.36%
EPS -0.21 -0.52 -0.62 1.10 0.22 0.79 6.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.27 -
NAPS 1.8145 1.8145 1.8339 1.8567 1.8473 1.866 1.8567 -1.52%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.59 0.625 0.70 0.79 0.935 0.885 0.845 -
P/RPS 0.94 2.05 0.54 0.78 1.43 2.84 0.71 20.63%
P/EPS -273.44 -117.45 -110.12 67.25 387.83 105.17 11.81 -
EY -0.37 -0.85 -0.91 1.49 0.26 0.95 8.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.14 -
P/NAPS 0.32 0.33 0.37 0.40 0.47 0.44 0.42 -16.62%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 20/08/18 22/05/18 26/02/18 21/11/17 30/08/17 23/05/17 27/02/17 -
Price 0.68 0.565 0.76 0.79 0.915 1.01 0.86 -
P/RPS 1.09 1.85 0.59 0.78 1.40 3.24 0.72 31.94%
P/EPS -315.15 -106.17 -119.56 67.25 379.54 120.02 12.02 -
EY -0.32 -0.94 -0.84 1.49 0.26 0.83 8.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.07 -
P/NAPS 0.36 0.30 0.40 0.40 0.46 0.51 0.43 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment