[GUH] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 58.64%
YoY- 90.09%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 266,156 172,760 82,148 315,120 234,487 156,239 73,405 135.83%
PBT 7,759 4,701 2,709 23,216 14,914 9,521 2,768 98.68%
Tax -4,664 -4,070 -491 -4,342 -3,016 -1,841 -94 1247.06%
NP 3,095 631 2,218 18,874 11,898 7,680 2,674 10.22%
-
NP to SH 3,099 636 2,220 18,878 11,900 7,681 2,672 10.37%
-
Tax Rate 60.11% 86.58% 18.12% 18.70% 20.22% 19.34% 3.40% -
Total Cost 263,061 172,129 79,930 296,246 222,589 148,559 70,731 139.85%
-
Net Worth 524,981 522,343 527,620 524,981 511,824 512,066 507,944 2.22%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 9,233 9,233 9,238 - -
Div Payout % - - - 48.91% 77.60% 120.27% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 524,981 522,343 527,620 524,981 511,824 512,066 507,944 2.22%
NOSH 277,904 277,904 277,904 277,904 277,904 263,951 264,554 3.33%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 1.16% 0.37% 2.70% 5.99% 5.07% 4.92% 3.64% -
ROE 0.59% 0.12% 0.42% 3.60% 2.33% 1.50% 0.53% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 100.89 65.49 31.14 119.45 88.88 59.19 27.75 136.25%
EPS 1.17 0.24 0.84 7.16 4.51 2.91 1.01 10.29%
DPS 0.00 0.00 0.00 3.50 3.50 3.50 0.00 -
NAPS 1.99 1.98 2.00 1.99 1.94 1.94 1.92 2.41%
Adjusted Per Share Value based on latest NOSH - 277,904
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 94.13 61.10 29.05 111.45 82.93 55.26 25.96 135.83%
EPS 1.10 0.22 0.79 6.68 4.21 2.72 0.94 11.03%
DPS 0.00 0.00 0.00 3.27 3.27 3.27 0.00 -
NAPS 1.8567 1.8473 1.866 1.8567 1.8101 1.811 1.7964 2.22%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.79 0.935 0.885 0.845 0.83 0.82 0.91 -
P/RPS 0.78 1.43 2.84 0.71 0.93 1.39 3.28 -61.58%
P/EPS 67.25 387.83 105.17 11.81 18.40 28.18 90.10 -17.70%
EY 1.49 0.26 0.95 8.47 5.43 3.55 1.11 21.66%
DY 0.00 0.00 0.00 4.14 4.22 4.27 0.00 -
P/NAPS 0.40 0.47 0.44 0.42 0.43 0.42 0.47 -10.18%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 30/08/17 23/05/17 27/02/17 21/11/16 22/08/16 24/05/16 -
Price 0.79 0.915 1.01 0.86 0.855 0.83 0.85 -
P/RPS 0.78 1.40 3.24 0.72 0.96 1.40 3.06 -59.76%
P/EPS 67.25 379.54 120.02 12.02 18.96 28.52 84.16 -13.87%
EY 1.49 0.26 0.83 8.32 5.28 3.51 1.19 16.15%
DY 0.00 0.00 0.00 4.07 4.09 4.22 0.00 -
P/NAPS 0.40 0.46 0.51 0.43 0.44 0.43 0.44 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment