[GUH] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -88.24%
YoY- -16.92%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 356,060 266,156 172,760 82,148 315,120 234,487 156,239 72.91%
PBT 5,610 7,759 4,701 2,709 23,216 14,914 9,521 -29.64%
Tax -7,359 -4,664 -4,070 -491 -4,342 -3,016 -1,841 151.23%
NP -1,749 3,095 631 2,218 18,874 11,898 7,680 -
-
NP to SH -1,744 3,099 636 2,220 18,878 11,900 7,681 -
-
Tax Rate 131.18% 60.11% 86.58% 18.12% 18.70% 20.22% 19.34% -
Total Cost 357,809 263,061 172,129 79,930 296,246 222,589 148,559 79.39%
-
Net Worth 518,544 524,981 522,343 527,620 524,981 511,824 512,066 0.83%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - 9,233 9,233 9,238 -
Div Payout % - - - - 48.91% 77.60% 120.27% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 518,544 524,981 522,343 527,620 524,981 511,824 512,066 0.83%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 263,951 3.48%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -0.49% 1.16% 0.37% 2.70% 5.99% 5.07% 4.92% -
ROE -0.34% 0.59% 0.12% 0.42% 3.60% 2.33% 1.50% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 129.78 100.89 65.49 31.14 119.45 88.88 59.19 68.53%
EPS -0.64 1.17 0.24 0.84 7.16 4.51 2.91 -
DPS 0.00 0.00 0.00 0.00 3.50 3.50 3.50 -
NAPS 1.89 1.99 1.98 2.00 1.99 1.94 1.94 -1.72%
Adjusted Per Share Value based on latest NOSH - 277,904
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 126.23 94.36 61.25 29.12 111.72 83.13 55.39 72.91%
EPS -0.62 1.10 0.23 0.79 6.69 4.22 2.72 -
DPS 0.00 0.00 0.00 0.00 3.27 3.27 3.28 -
NAPS 1.8384 1.8612 1.8518 1.8705 1.8612 1.8145 1.8154 0.84%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.70 0.79 0.935 0.885 0.845 0.83 0.82 -
P/RPS 0.54 0.78 1.43 2.84 0.71 0.93 1.39 -46.66%
P/EPS -110.12 67.25 387.83 105.17 11.81 18.40 28.18 -
EY -0.91 1.49 0.26 0.95 8.47 5.43 3.55 -
DY 0.00 0.00 0.00 0.00 4.14 4.22 4.27 -
P/NAPS 0.37 0.40 0.47 0.44 0.42 0.43 0.42 -8.08%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 21/11/17 30/08/17 23/05/17 27/02/17 21/11/16 22/08/16 -
Price 0.76 0.79 0.915 1.01 0.86 0.855 0.83 -
P/RPS 0.59 0.78 1.40 3.24 0.72 0.96 1.40 -43.70%
P/EPS -119.56 67.25 379.54 120.02 12.02 18.96 28.52 -
EY -0.84 1.49 0.26 0.83 8.32 5.28 3.51 -
DY 0.00 0.00 0.00 0.00 4.07 4.09 4.22 -
P/NAPS 0.40 0.40 0.46 0.51 0.43 0.44 0.43 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment