[GUH] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 16.28%
YoY- -165.77%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 349,124 268,308 171,710 83,697 356,060 266,156 172,760 59.63%
PBT 797 3,151 558 -1,469 5,610 7,759 4,701 -69.26%
Tax -3,483 -2,086 -1,153 8 -7,359 -4,664 -4,070 -9.83%
NP -2,686 1,065 -595 -1,461 -1,749 3,095 631 -
-
NP to SH -2,681 1,069 -592 -1,460 -1,744 3,099 636 -
-
Tax Rate 437.01% 66.20% 206.63% - 131.18% 60.11% 86.58% -
Total Cost 351,810 267,243 172,305 85,158 357,809 263,061 172,129 60.84%
-
Net Worth 504,826 513,056 513,056 513,056 518,544 524,981 522,343 -2.24%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 504,826 513,056 513,056 513,056 518,544 524,981 522,343 -2.24%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 277,904 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -0.77% 0.40% -0.35% -1.75% -0.49% 1.16% 0.37% -
ROE -0.53% 0.21% -0.12% -0.28% -0.34% 0.59% 0.12% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 127.25 97.79 62.59 30.51 129.78 100.89 65.49 55.52%
EPS -0.98 0.39 -0.22 -0.53 -0.64 1.17 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.87 1.87 1.87 1.89 1.99 1.98 -4.75%
Adjusted Per Share Value based on latest NOSH - 277,904
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 123.47 94.89 60.73 29.60 125.92 94.13 61.10 59.63%
EPS -0.95 0.38 -0.21 -0.52 -0.62 1.10 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7854 1.8145 1.8145 1.8145 1.8339 1.8567 1.8473 -2.24%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.45 0.60 0.59 0.625 0.70 0.79 0.935 -
P/RPS 0.35 0.61 0.94 2.05 0.54 0.78 1.43 -60.77%
P/EPS -46.05 153.99 -273.44 -117.45 -110.12 67.25 387.83 -
EY -2.17 0.65 -0.37 -0.85 -0.91 1.49 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.32 0.33 0.37 0.40 0.47 -36.03%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 27/11/18 20/08/18 22/05/18 26/02/18 21/11/17 30/08/17 -
Price 0.50 0.515 0.68 0.565 0.76 0.79 0.915 -
P/RPS 0.39 0.53 1.09 1.85 0.59 0.78 1.40 -57.24%
P/EPS -51.17 132.18 -315.15 -106.17 -119.56 67.25 379.54 -
EY -1.95 0.76 -0.32 -0.94 -0.84 1.49 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.36 0.30 0.40 0.40 0.46 -29.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment