[HEXZA] QoQ Cumulative Quarter Result on 30-Apr-2000 [#1]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
17-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -66.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Cumulative Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 106,947 91,163 60,608 29,155 101,341 89,096 59,240 -0.59%
PBT 13,209 12,830 9,363 4,765 17,551 15,886 11,350 -0.15%
Tax -5,603 -4,696 -2,977 -1,520 -7,756 -5,176 -3,602 -0.44%
NP 7,606 8,134 6,386 3,245 9,795 10,710 7,748 0.01%
-
NP to SH 7,606 8,134 6,386 3,245 9,795 10,710 7,748 0.01%
-
Tax Rate 42.42% 36.60% 31.80% 31.90% 44.19% 32.58% 31.74% -
Total Cost 99,341 83,029 54,222 25,910 91,546 78,386 51,492 -0.66%
-
Net Worth 110,330 0 0 0 103,038 0 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 110,330 0 0 0 103,038 0 0 -100.00%
NOSH 126,816 127,093 127,720 129,800 127,207 127,500 127,016 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 7.11% 8.92% 10.54% 11.13% 9.67% 12.02% 13.08% -
ROE 6.89% 0.00% 0.00% 0.00% 9.51% 0.00% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 84.33 71.73 47.45 22.46 79.67 69.88 46.64 -0.59%
EPS 5.97 6.40 5.00 2.50 7.70 8.40 6.10 0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.00 0.00 0.00 0.81 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 129,800
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 53.37 45.50 30.25 14.55 50.57 44.46 29.56 -0.59%
EPS 3.80 4.06 3.19 1.62 4.89 5.34 3.87 0.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5506 0.00 0.00 0.00 0.5142 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.66 0.71 0.88 1.03 1.25 0.00 0.00 -
P/RPS 0.78 0.99 1.85 4.59 1.57 0.00 0.00 -100.00%
P/EPS 11.00 11.09 17.60 41.20 16.23 0.00 0.00 -100.00%
EY 9.09 9.01 5.68 2.43 6.16 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.00 0.00 1.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 30/03/01 04/12/00 08/09/00 16/06/00 31/03/00 28/12/99 28/09/99 -
Price 0.65 0.70 0.83 0.90 1.23 0.00 0.00 -
P/RPS 0.77 0.98 1.75 4.01 1.54 0.00 0.00 -100.00%
P/EPS 10.84 10.94 16.60 36.00 15.97 0.00 0.00 -100.00%
EY 9.23 9.14 6.02 2.78 6.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 1.52 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment