[HLIND] YoY Quarter Result on 30-Jun-2001 [#4]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -2602.94%
YoY- -428.94%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 659,376 554,762 564,991 551,876 737,670 0 -100.00%
PBT 59,071 16,072 14,356 -141,383 121,637 0 -100.00%
Tax -15,769 2,934 -6,684 141,383 -82,321 0 -100.00%
NP 43,302 19,006 7,672 0 39,316 0 -100.00%
-
NP to SH 43,302 19,006 7,672 -129,327 39,316 0 -100.00%
-
Tax Rate 26.69% -18.26% 46.56% - 67.68% - -
Total Cost 616,074 535,756 557,319 551,876 698,354 0 -100.00%
-
Net Worth 274,207 132,088 93,572 207,807 622,316 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - 31,452 - -
Div Payout % - - - - 80.00% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 274,207 132,088 93,572 207,807 622,316 0 -100.00%
NOSH 228,506 244,607 217,611 221,071 224,662 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.57% 3.43% 1.36% 0.00% 5.33% 0.00% -
ROE 15.79% 14.39% 8.20% -62.23% 6.32% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 288.56 226.80 259.63 249.64 328.35 0.00 -100.00%
EPS 18.95 7.77 3.52 -58.50 17.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 14.00 0.00 -
NAPS 1.20 0.54 0.43 0.94 2.77 2.09 0.58%
Adjusted Per Share Value based on latest NOSH - 221,071
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 209.50 176.26 179.51 175.35 234.38 0.00 -100.00%
EPS 13.76 6.04 2.44 -41.09 12.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 9.99 0.00 -
NAPS 0.8712 0.4197 0.2973 0.6603 1.9773 2.09 0.92%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.60 3.98 5.30 4.78 11.30 0.00 -
P/RPS 1.59 1.75 2.04 1.91 3.44 0.00 -100.00%
P/EPS 24.27 51.22 150.33 -8.17 64.57 0.00 -100.00%
EY 4.12 1.95 0.67 -12.24 1.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.24 0.00 -
P/NAPS 3.83 7.37 12.33 5.09 4.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 28/08/03 23/08/02 27/08/01 21/08/00 - -
Price 4.02 5.15 5.60 6.10 12.40 0.00 -
P/RPS 1.39 2.27 2.16 2.44 3.78 0.00 -100.00%
P/EPS 21.21 66.28 158.84 -10.43 70.86 0.00 -100.00%
EY 4.71 1.51 0.63 -9.59 1.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.13 0.00 -
P/NAPS 3.35 9.54 13.02 6.49 4.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment