[HLIND] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock

[HLIND] HONG LEONG INDUSTRIES BHD

Announcement Date

16-Feb-2023

Admission Sponsor

Sponsor

Financial Year

30-Jun-2023

Quarter

31-Dec-2022 [#2]

Profit Trend

QoQ- 89.8%

YoY- 108.79%

Quarter Report

HLIND's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Cumulative Result
Revenue	835,878	3,416,400	2,649,401	1,726,055	884,449	2,466,417	1,689,303	-37.41%
YoY %	-75.53%	28.95%	53.49%	95.16%	-64.14%	46.00%	-	-
Horiz. %	49.48%	202.24%	156.83%	102.18%	52.36%	146.00%	100.00%	-
PBT	151,912	512,112	386,871	256,833	133,967	376,984	247,841	-27.82%
YoY %	-70.34%	32.37%	50.63%	91.71%	-64.46%	52.11%	-	-
Horiz. %	61.29%	206.63%	156.10%	103.63%	54.05%	152.11%	100.00%	-
Tax	-33,654	-118,559	-87,739	-53,814	-28,382	-99,326	-65,316	-35.70%
YoY %	71.61%	-35.13%	-63.04%	-89.61%	71.43%	-52.07%	-	-
Horiz. %	51.52%	181.52%	134.33%	82.39%	43.45%	152.07%	100.00%	-
NP	118,258	393,553	299,132	203,019	105,585	277,658	182,525	-25.10%
YoY %	-69.95%	31.56%	47.34%	92.28%	-61.97%	52.12%	-	-
Horiz. %	64.79%	215.62%	163.89%	111.23%	57.85%	152.12%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	87,670	290,606	221,321	155,414	81,881	210,939	138,262	-26.17%
YoY %	-69.83%	31.31%	42.41%	89.80%	-61.18%	52.56%	-	-
Horiz. %	63.41%	210.19%	160.07%	112.41%	59.22%	152.56%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	22.15%	23.15%	22.68%	20.95%	21.19%	26.35%	26.35%	-
YoY %	-4.32%	2.07%	8.26%	-1.13%	-19.58%	0.00%	-	-
Horiz. %	84.06%	87.86%	86.07%	79.51%	80.42%	100.00%	100.00%	-
Total Cost	717,620	3,022,847	2,350,269	1,523,036	778,864	2,188,759	1,506,778	-38.98%
YoY %	-76.26%	28.62%	54.31%	95.55%	-64.42%	45.26%	-	-
Horiz. %	47.63%	200.62%	155.98%	101.08%	51.69%	145.26%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	2,114,279	2,029,331	2,066,856	1,997,233	1,994,088	1,906,021	1,958,842	5.21%
YoY %	4.19%	-1.82%	3.49%	0.16%	4.62%	-2.70%	-	-
Horiz. %	107.94%	103.60%	105.51%	101.96%	101.80%	97.30%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Dividend
Div	62,925	179,336	179,316	62,905	62,905	163,553	163,498	-47.05%
YoY %	-64.91%	0.01%	185.06%	0.00%	-61.54%	0.03%	-	-
Horiz. %	38.49%	109.69%	109.67%	38.47%	38.47%	100.03%	100.00%	-
Div Payout %	71.77%	61.71%	81.02%	40.48%	76.82%	77.54%	118.25%	-
YoY %	16.30%	-23.83%	100.15%	-47.31%	-0.93%	-34.43%	-	-
Horiz. %	60.69%	52.19%	68.52%	34.23%	64.96%	65.57%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Equity
Net Worth	2,114,279	2,029,331	2,066,856	1,997,233	1,994,088	1,906,021	1,958,842	5.21%
YoY %	4.19%	-1.82%	3.49%	0.16%	4.62%	-2.70%	-	-
Horiz. %	107.94%	103.60%	105.51%	101.96%	101.80%	97.30%	100.00%	-
NOSH	327,903	327,903	327,903	327,903	327,903	327,903	327,903	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Ratio Analysis
NP Margin	14.15%	11.52%	11.29%	11.76%	11.94%	11.26%	10.80%	-
YoY %	22.83%	2.04%	-4.00%	-1.51%	6.04%	4.26%	-	-
Horiz. %	131.02%	106.67%	104.54%	108.89%	110.56%	104.26%	100.00%	-
ROE	4.15%	14.32%	10.71%	7.78%	4.11%	11.07%	7.06%	-
YoY %	-71.02%	33.71%	37.66%	89.29%	-62.87%	56.80%	-	-
Horiz. %	58.78%	202.83%	151.70%	110.20%	58.22%	156.80%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Per Share
RPS	265.67	1,085.86	842.18	548.78	281.20	784.17	537.27	-37.44%
YoY %	-75.53%	28.93%	53.46%	95.16%	-64.14%	45.95%	-	-
Horiz. %	49.45%	202.11%	156.75%	102.14%	52.34%	145.95%	100.00%	-
EPS	27.86	92.38	70.36	49.41	26.03	67.09	43.98	-26.22%
YoY %	-69.84%	31.30%	42.40%	89.82%	-61.20%	52.55%	-	-
Horiz. %	63.35%	210.05%	159.98%	112.35%	59.19%	152.55%	100.00%	-
DPS	20.00	57.00	57.00	20.00	20.00	52.00	52.00	-47.08%
YoY %	-64.91%	0.00%	185.00%	0.00%	-61.54%	0.00%	-	-
Horiz. %	38.46%	109.62%	109.62%	38.46%	38.46%	100.00%	100.00%	-
NAPS	6.72	6.45	6.57	6.35	6.34	6.06	6.23	5.17%
YoY %	4.19%	-1.83%	3.46%	0.16%	4.62%	-2.73%	-	-
Horiz. %	107.87%	103.53%	105.46%	101.93%	101.77%	97.27%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Adjusted Per Share Value based on latest NOSH - 327,903
RPS	254.92	1,041.89	807.98	526.39	269.73	752.18	515.18	-37.41%
YoY %	-75.53%	28.95%	53.49%	95.15%	-64.14%	46.00%	-	-
Horiz. %	49.48%	202.24%	156.83%	102.18%	52.36%	146.00%	100.00%	-
EPS	26.74	88.63	67.50	47.40	24.97	64.33	42.17	-26.17%
YoY %	-69.83%	31.30%	42.41%	89.83%	-61.18%	52.55%	-	-
Horiz. %	63.41%	210.17%	160.07%	112.40%	59.21%	152.55%	100.00%	-
DPS	19.19	54.69	54.69	19.18	19.18	49.88	49.86	-47.05%
YoY %	-64.91%	0.00%	185.14%	0.00%	-61.55%	0.04%	-	-
Horiz. %	38.49%	109.69%	109.69%	38.47%	38.47%	100.04%	100.00%	-
NAPS	6.4479	6.1888	6.3033	6.0909	6.0813	5.8128	5.9738	5.21%
YoY %	4.19%	-1.82%	3.49%	0.16%	4.62%	-2.70%	-	-
Horiz. %	107.94%	103.60%	105.52%	101.96%	101.80%	97.30%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/09/23	30/06/23	31/03/23	30/12/22	30/09/22	30/06/22	31/03/22	-
Price	8.89	8.96	9.00	9.20	9.09	8.71	9.10	-
P/RPS	3.35	0.83	1.07	1.68	3.23	1.11	1.69	57.73%
YoY %	303.61%	-22.43%	-36.31%	-47.99%	190.99%	-34.32%	-	-
Horiz. %	198.22%	49.11%	63.31%	99.41%	191.12%	65.68%	100.00%	-
P/EPS	31.90	9.70	12.79	18.62	34.92	12.99	20.69	33.42%
YoY %	228.87%	-24.16%	-31.31%	-46.68%	168.82%	-37.22%	-	-
Horiz. %	154.18%	46.88%	61.82%	90.00%	168.78%	62.78%	100.00%	-
EY	3.13	10.31	7.82	5.37	2.86	7.70	4.83	-25.09%
YoY %	-69.64%	31.84%	45.62%	87.76%	-62.86%	59.42%	-	-
Horiz. %	64.80%	213.46%	161.90%	111.18%	59.21%	159.42%	100.00%	-
DY	2.25	6.36	6.33	2.17	2.20	5.97	5.71	-46.22%
YoY %	-64.62%	0.47%	191.71%	-1.36%	-63.15%	4.55%	-	-
Horiz. %	39.40%	111.38%	110.86%	38.00%	38.53%	104.55%	100.00%	-
P/NAPS	1.32	1.39	1.37	1.45	1.43	1.44	1.46	-6.49%
YoY %	-5.04%	1.46%	-5.52%	1.40%	-0.69%	-1.37%	-	-
Horiz. %	90.41%	95.21%	93.84%	99.32%	97.95%	98.63%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Price Multiplier on Announcement Date
Date	17/11/23	23/08/23	18/05/23	16/02/23	24/11/22	19/08/22	25/05/22	-
Price	9.25	8.93	9.20	8.95	9.22	9.30	8.99	-
P/RPS	3.48	0.82	1.09	1.63	3.28	1.19	1.67	63.07%
YoY %	324.39%	-24.77%	-33.13%	-50.30%	175.63%	-28.74%	-	-
Horiz. %	208.38%	49.10%	65.27%	97.60%	196.41%	71.26%	100.00%	-
P/EPS	33.20	9.67	13.08	18.11	35.42	13.87	20.44	38.13%
YoY %	243.33%	-26.07%	-27.77%	-48.87%	155.37%	-32.14%	-	-
Horiz. %	162.43%	47.31%	63.99%	88.60%	173.29%	67.86%	100.00%	-
EY	3.01	10.34	7.65	5.52	2.82	7.21	4.89	-27.61%
YoY %	-70.89%	35.16%	38.59%	95.74%	-60.89%	47.44%	-	-
Horiz. %	61.55%	211.45%	156.44%	112.88%	57.67%	147.44%	100.00%	-
DY	2.16	6.38	6.20	2.23	2.17	5.59	5.78	-48.08%
YoY %	-66.14%	2.90%	178.03%	2.76%	-61.18%	-3.29%	-	-
Horiz. %	37.37%	110.38%	107.27%	38.58%	37.54%	96.71%	100.00%	-
P/NAPS	1.38	1.38	1.40	1.41	1.45	1.53	1.44	-2.79%
YoY %	0.00%	-1.43%	-0.71%	-2.76%	-5.23%	6.25%	-	-
Horiz. %	95.83%	95.83%	97.22%	97.92%	100.69%	106.25%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 06 May 2024

MQ Trader

MQ Trading Signals

2024-05-07 10:40:00

VOLUME BREAKOUT

10 Mins

BUY

2024-05-07 10:00:00

ADX

30 Mins

BUY

2024-05-07 10:00:00

TURTLE SYSTEM 55

Hourly

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

YTLPOWR

YTL POWER INTERNATIONAL BHD

384

MPI

MALAYSIAN PACIFIC INDUSTRIES

340

PTRANS

PERAK TRANSIT BERHAD

335

HLIND

HONG LEONG INDUSTRIES BHD

324

SNS

SNS NETWORK TECHNOLOGY BERHAD

319

MYEG

MY E.G. SERVICES BHD

278

DNEX

DAGANG NEXCHANGE BERHAD

257

YTL

YTL CORPORATION BHD

255

PBBANK

PUBLIC BANK BHD

219

Daily Stocks

INGENIEU

0.105

-0.005

298,783,400

HSI-CXG

0.155

-0.025

98,445,000

ICONIC

0.125

+0.01

81,169,000

HSI-HUT

0.22

+0.015

79,111,600

CAPITALA

0.91

+0.07

75,618,600

BPURI

0.07

0.00

73,902,100

MYEG

0.93

+0.015

68,657,600

SNS

0.485

+0.015

60,394,200

ICONIC-WA

0.055

+0.01

59,166,600

HSI-HS2

0.115

+0.01

50,333,400

More active Stocks

CARLSBG

19.44

+0.74

324,500

MPI

31.60

+0.60

100,100

HLBANK

19.82

+0.48

268,000

HEIM

23.78

+0.46

129,900

NESTLE

128.30

+0.30

7,500

RANHILL

1.40

+0.21

26,083,900

AIRPORT

10.40

+0.20

1,859,000

CHGP

2.61

+0.20

1,343,800

F&N

32.42

+0.18

51,500

HLFG

17.26

+0.16

97,500

More gainer Stocks

AJI

19.60

-0.44

331,800

DLADY

34.24

-0.26

5,300

PERTAMA

2.21

-0.19

6,022,100

SAM

5.38

-0.16

241,300

KUAISHO-C17

0.08

-0.12

58,800

LPI

12.08

-0.12

55,300

HSI-HU1

0.09

-0.11

740,000

HSI-CVH

0.825

-0.10

1,152,200

PLB

1.05

-0.10

59,000

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More