[HLIND] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
02-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 203.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Revenue 2,767,529 2,722,138 2,635,233 2,517,298 1,879,365 1,239,470 -0.80%
PBT 549,787 527,580 513,075 480,334 277,813 177,792 -1.13%
Tax -339,431 -332,681 -316,741 -306,038 -220,421 -143,236 -0.86%
NP 210,356 194,899 196,334 174,296 57,392 34,556 -1.81%
-
NP to SH 210,356 194,899 196,334 174,296 57,392 34,556 -1.81%
-
Tax Rate 61.74% 63.06% 61.73% 63.71% 79.34% 80.56% -
Total Cost 2,557,173 2,527,239 2,438,899 2,343,002 1,821,973 1,204,914 -0.75%
-
Net Worth 550,186 590,101 622,316 600,257 461,197 471,218 -0.15%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Div 54,340 31,452 31,452 - - - -100.00%
Div Payout % 25.83% 16.14% 16.02% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Net Worth 550,186 590,101 622,316 600,257 461,197 471,218 -0.15%
NOSH 220,074 223,455 224,662 224,815 223,882 224,389 0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
NP Margin 7.60% 7.16% 7.45% 6.92% 3.05% 2.79% -
ROE 38.23% 33.03% 31.55% 29.04% 12.44% 7.33% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
RPS 1,257.54 1,218.20 1,172.97 1,119.72 839.44 552.37 -0.82%
EPS 95.58 87.22 87.39 77.53 25.63 15.40 -1.82%
DPS 24.69 14.00 14.00 0.00 0.00 0.00 -100.00%
NAPS 2.50 2.6408 2.77 2.67 2.06 2.10 -0.17%
Adjusted Per Share Value based on latest NOSH - 224,815
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
RPS 879.32 864.90 837.29 799.82 597.13 393.82 -0.80%
EPS 66.84 61.93 62.38 55.38 18.24 10.98 -1.81%
DPS 17.27 9.99 9.99 0.00 0.00 0.00 -100.00%
NAPS 1.7481 1.8749 1.9773 1.9072 1.4654 1.4972 -0.15%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 6.60 9.00 11.30 16.90 0.00 0.00 -
P/RPS 0.52 0.74 0.96 1.51 0.00 0.00 -100.00%
P/EPS 6.90 10.32 12.93 21.80 0.00 0.00 -100.00%
EY 14.48 9.69 7.73 4.59 0.00 0.00 -100.00%
DY 3.74 1.56 1.24 0.00 0.00 0.00 -100.00%
P/NAPS 2.64 3.41 4.08 6.33 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Date 07/02/01 23/10/00 21/08/00 - - - -
Price 5.80 9.60 12.40 0.00 0.00 0.00 -
P/RPS 0.46 0.79 1.06 0.00 0.00 0.00 -100.00%
P/EPS 6.07 11.01 14.19 0.00 0.00 0.00 -100.00%
EY 16.48 9.09 7.05 0.00 0.00 0.00 -100.00%
DY 4.26 1.46 1.13 0.00 0.00 0.00 -100.00%
P/NAPS 2.32 3.64 4.48 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment