[HLIND] YoY Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
02-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 160.95%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1,986,210 1,847,036 2,611,704 2,530,084 0 -100.00%
PBT 46,838 -98,120 357,293 521,920 0 -100.00%
Tax -60,170 98,120 -278,222 -312,561 0 -100.00%
NP -13,332 0 79,070 209,358 0 -100.00%
-
NP to SH -13,332 -111,190 79,070 209,358 0 -100.00%
-
Tax Rate 128.46% - 77.87% 59.89% - -
Total Cost 1,999,542 1,847,036 2,532,633 2,320,725 0 -100.00%
-
Net Worth 87,145 108,896 557,625 599,772 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 7,262 42,687 73,759 - - -100.00%
Div Payout % 0.00% 0.00% 93.28% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 87,145 108,896 557,625 599,772 0 -100.00%
NOSH 217,863 217,793 221,279 224,633 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -0.67% 0.00% 3.03% 8.27% 0.00% -
ROE -15.30% -102.11% 14.18% 34.91% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 911.68 848.07 1,180.27 1,126.32 0.00 -100.00%
EPS -9.99 -51.05 35.73 93.20 0.00 -100.00%
DPS 3.33 19.60 33.33 0.00 0.00 -100.00%
NAPS 0.40 0.50 2.52 2.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,815
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 605.73 563.29 796.49 771.60 0.00 -100.00%
EPS -4.07 -33.91 24.11 63.85 0.00 -100.00%
DPS 2.21 13.02 22.49 0.00 0.00 -100.00%
NAPS 0.2658 0.3321 1.7006 1.8291 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 3.06 6.90 4.40 16.90 0.00 -
P/RPS 0.34 0.81 0.37 1.50 0.00 -100.00%
P/EPS -50.00 -13.52 12.31 18.13 0.00 -100.00%
EY -2.00 -7.40 8.12 5.51 0.00 -100.00%
DY 1.09 2.84 7.58 0.00 0.00 -100.00%
P/NAPS 7.65 13.80 1.75 6.33 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/05/03 13/05/02 08/05/01 02/05/00 - -
Price 3.22 6.60 4.54 13.30 0.00 -
P/RPS 0.35 0.78 0.38 1.18 0.00 -100.00%
P/EPS -52.62 -12.93 12.71 14.27 0.00 -100.00%
EY -1.90 -7.74 7.87 7.01 0.00 -100.00%
DY 1.04 2.97 7.34 0.00 0.00 -100.00%
P/NAPS 8.05 13.20 1.80 4.98 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment