[HLIND] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock

[HLIND] HONG LEONG INDUSTRIES BHD

Announcement Date

28-May-2019

Admission Sponsor

Sponsor

Financial Year

30-Jun-2019

Quarter

31-Mar-2019 [#3]

Profit Trend

QoQ- 57.66%

YoY- 8.39%

Quarter Report

HLIND's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	CAGR
Cumulative Result
Revenue	1,524,128	777,238	2,750,382	2,069,287	1,375,761	672,914	2,502,966	-28.09%
YoY %	96.10%	-71.74%	32.91%	50.41%	104.45%	-73.12%	-	-
Horiz. %	60.89%	31.05%	109.88%	82.67%	54.97%	26.88%	100.00%	-
PBT	236,282	109,069	500,774	373,534	235,098	107,843	464,397	-36.18%
YoY %	116.64%	-78.22%	34.06%	58.88%	118.00%	-76.78%	-	-
Horiz. %	50.88%	23.49%	107.83%	80.43%	50.62%	23.22%	100.00%	-
Tax	-48,864	-24,188	-91,477	-65,823	-40,849	-19,818	-62,045	-14.68%
YoY %	-102.02%	73.56%	-38.97%	-61.14%	-106.12%	68.06%	-	-
Horiz. %	78.76%	38.98%	147.44%	106.09%	65.84%	31.94%	100.00%	-
NP	187,418	84,881	409,297	307,711	194,249	88,025	402,352	-39.82%
YoY %	120.80%	-79.26%	33.01%	58.41%	120.67%	-78.12%	-	-
Horiz. %	46.58%	21.10%	101.73%	76.48%	48.28%	21.88%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	141,451	63,351	327,085	247,181	156,785	70,046	334,593	-43.58%
YoY %	123.28%	-80.63%	32.33%	57.66%	123.83%	-79.07%	-	-
Horiz. %	42.28%	18.93%	97.76%	73.88%	46.86%	20.93%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	20.68%	22.18%	18.27%	17.62%	17.38%	18.38%	13.36%	-
YoY %	-6.76%	21.40%	3.69%	1.38%	-5.44%	37.57%	-	-
Horiz. %	154.79%	166.02%	136.75%	131.89%	130.09%	137.57%	100.00%	-
Total Cost	1,336,710	692,357	2,341,085	1,761,576	1,181,512	584,889	2,100,614	-25.95%
YoY %	93.07%	-70.43%	32.90%	49.10%	102.01%	-72.16%	-	-
Horiz. %	63.63%	32.96%	111.45%	83.86%	56.25%	27.84%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,720,681	1,692,422	1,626,483	1,657,407	1,566,550	1,534,213	1,471,498	10.96%
YoY %	1.67%	4.05%	-1.87%	5.80%	2.11%	4.26%	-	-
Horiz. %	116.93%	115.01%	110.53%	112.63%	106.46%	104.26%	100.00%	-

	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	CAGR
Dividend
Div	53,378	53,378	156,996	156,951	47,090	47,061	146,837	-48.97%
YoY %	0.00%	-66.00%	0.03%	233.30%	0.06%	-67.95%	-	-
Horiz. %	36.35%	36.35%	106.92%	106.89%	32.07%	32.05%	100.00%	-
Div Payout %	37.74%	84.26%	48.00%	63.50%	30.04%	67.19%	43.89%	-
YoY %	-55.21%	75.54%	-24.41%	111.38%	-55.29%	53.09%	-	-
Horiz. %	85.99%	191.98%	109.36%	144.68%	68.44%	153.09%	100.00%	-

	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	CAGR
Equity
Net Worth	1,720,681	1,692,422	1,626,483	1,657,407	1,566,550	1,534,213	1,471,498	10.96%
YoY %	1.67%	4.05%	-1.87%	5.80%	2.11%	4.26%	-	-
Horiz. %	116.93%	115.01%	110.53%	112.63%	106.46%	104.26%	100.00%	-
NOSH	327,903	327,903	327,903	327,903	327,903	327,903	327,903	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	CAGR
Ratio Analysis
NP Margin	12.30%	10.92%	14.88%	14.87%	14.12%	13.08%	16.08%	-
YoY %	12.64%	-26.61%	0.07%	5.31%	7.95%	-18.66%	-	-
Horiz. %	76.49%	67.91%	92.54%	92.48%	87.81%	81.34%	100.00%	-
ROE	8.22%	3.74%	20.11%	14.91%	10.01%	4.57%	22.74%	-
YoY %	119.79%	-81.40%	34.88%	48.95%	119.04%	-79.90%	-	-
Horiz. %	36.15%	16.45%	88.43%	65.57%	44.02%	20.10%	100.00%	-

	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	CAGR
Per Share
RPS	485.40	247.53	875.94	659.21	438.23	214.48	801.15	-28.33%
YoY %	96.10%	-71.74%	32.88%	50.43%	104.32%	-73.23%	-	-
Horiz. %	60.59%	30.90%	109.34%	82.28%	54.70%	26.77%	100.00%	-
EPS	45.05	20.18	104.20	78.75	49.96	22.33	107.77	-44.00%
YoY %	123.24%	-80.63%	32.32%	57.63%	123.73%	-79.28%	-	-
Horiz. %	41.80%	18.73%	96.69%	73.07%	46.36%	20.72%	100.00%	-
DPS	17.00	17.00	50.00	50.00	15.00	15.00	47.00	-49.14%
YoY %	0.00%	-66.00%	0.00%	233.33%	0.00%	-68.09%	-	-
Horiz. %	36.17%	36.17%	106.38%	106.38%	31.91%	31.91%	100.00%	-
NAPS	5.48	5.39	5.18	5.28	4.99	4.89	4.71	10.59%
YoY %	1.67%	4.05%	-1.89%	5.81%	2.04%	3.82%	-	-
Horiz. %	116.35%	114.44%	109.98%	112.10%	105.94%	103.82%	100.00%	-

	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	CAGR
Adjusted Per Share Value based on latest NOSH - 327,903
RPS	464.81	237.03	838.78	631.07	419.56	205.22	763.33	-28.09%
YoY %	96.10%	-71.74%	32.91%	50.41%	104.44%	-73.12%	-	-
Horiz. %	60.89%	31.05%	109.88%	82.67%	54.96%	26.88%	100.00%	-
EPS	43.14	19.32	99.75	75.38	47.81	21.36	102.04	-43.58%
YoY %	123.29%	-80.63%	32.33%	57.67%	123.83%	-79.07%	-	-
Horiz. %	42.28%	18.93%	97.76%	73.87%	46.85%	20.93%	100.00%	-
DPS	16.28	16.28	47.88	47.87	14.36	14.35	44.78	-48.96%
YoY %	0.00%	-66.00%	0.02%	233.36%	0.07%	-67.95%	-	-
Horiz. %	36.36%	36.36%	106.92%	106.90%	32.07%	32.05%	100.00%	-
NAPS	5.2475	5.1614	4.9603	5.0546	4.7775	4.6789	4.4876	10.96%
YoY %	1.67%	4.05%	-1.87%	5.80%	2.11%	4.26%	-	-
Horiz. %	116.93%	115.01%	110.53%	112.63%	106.46%	104.26%	100.00%	-

	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/12/19	30/09/19	28/06/19	29/03/19	31/12/18	28/09/18	29/06/18	-
Price	10.42	10.32	11.28	9.96	8.50	10.64	11.36	-
P/RPS	2.15	4.17	1.29	1.51	1.94	4.96	1.42	31.75%
YoY %	-48.44%	223.26%	-14.57%	-22.16%	-60.89%	249.30%	-	-
Horiz. %	151.41%	293.66%	90.85%	106.34%	136.62%	349.30%	100.00%	-
P/EPS	23.13	51.15	10.83	12.65	17.02	47.66	10.61	67.88%
YoY %	-54.78%	372.30%	-14.39%	-25.68%	-64.29%	349.20%	-	-
Horiz. %	218.00%	482.09%	102.07%	119.23%	160.41%	449.20%	100.00%	-
EY	4.32	1.96	9.23	7.91	5.88	2.10	9.43	-40.48%
YoY %	120.41%	-78.76%	16.69%	34.52%	180.00%	-77.73%	-	-
Horiz. %	45.81%	20.78%	97.88%	83.88%	62.35%	22.27%	100.00%	-
DY	1.63	1.65	4.43	5.02	1.76	1.41	4.14	-46.19%
YoY %	-1.21%	-62.75%	-11.75%	185.23%	24.82%	-65.94%	-	-
Horiz. %	39.37%	39.86%	107.00%	121.26%	42.51%	34.06%	100.00%	-
P/NAPS	1.90	1.91	2.18	1.89	1.70	2.18	2.41	-14.62%
YoY %	-0.52%	-12.39%	15.34%	11.18%	-22.02%	-9.54%	-	-
Horiz. %	78.84%	79.25%	90.46%	78.42%	70.54%	90.46%	100.00%	-

	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	CAGR
Price Multiplier on Announcement Date
Date	26/02/20	26/11/19	29/08/19	28/05/19	18/02/19	12/11/18	28/08/18	-
Price	9.40	10.64	10.50	10.76	9.42	10.56	11.46	-
P/RPS	1.94	4.30	1.20	1.63	2.15	4.92	1.43	22.48%
YoY %	-54.88%	258.33%	-26.38%	-24.19%	-56.30%	244.06%	-	-
Horiz. %	135.66%	300.70%	83.92%	113.99%	150.35%	344.06%	100.00%	-
P/EPS	20.87	52.74	10.08	13.66	18.86	47.30	10.70	55.91%
YoY %	-60.43%	423.21%	-26.21%	-27.57%	-60.13%	342.06%	-	-
Horiz. %	195.05%	492.90%	94.21%	127.66%	176.26%	442.06%	100.00%	-
EY	4.79	1.90	9.92	7.32	5.30	2.11	9.35	-35.89%
YoY %	152.11%	-80.85%	35.52%	38.11%	151.18%	-77.43%	-	-
Horiz. %	51.23%	20.32%	106.10%	78.29%	56.68%	22.57%	100.00%	-
DY	1.81	1.60	4.76	4.65	1.59	1.42	4.10	-41.93%
YoY %	13.12%	-66.39%	2.37%	192.45%	11.97%	-65.37%	-	-
Horiz. %	44.15%	39.02%	116.10%	113.41%	38.78%	34.63%	100.00%	-
P/NAPS	1.72	1.97	2.03	2.04	1.89	2.16	2.43	-20.52%
YoY %	-12.69%	-2.96%	-0.49%	7.94%	-12.50%	-11.11%	-	-
Horiz. %	70.78%	81.07%	83.54%	83.95%	77.78%	88.89%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 14 May 2024

MQ Trader

MQ Trading Signals

2024-05-14 16:25:00

ADX

5 Mins

SELL

2024-05-14 16:20:00

ADX

5 Mins

BUY

2024-05-14 16:10:00

EMA 5

10 Mins

SELL

2024-05-14 16:00:00

EMA 5

30 Mins

SELL

2024-05-14 15:55:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

463

MPI

MALAYSIAN PACIFIC INDUSTRIES

460

YTLPOWR

YTL POWER INTERNATIONAL BHD

459

HLIND

HONG LEONG INDUSTRIES BHD

442

GENTING

GENTING BHD

414

SENDAI

EVERSENDAI CORPORATION BERHAD

361

YTL

YTL CORPORATION BHD

292

GENM

GENTING MALAYSIA BERHAD

287

TOPGLOV

TOP GLOVE CORPORATION BHD

255

Daily Stocks

HSI-CXG

0.205

-0.005

284,803,400

MMAG-WC

0.13

-0.025

186,585,300

FPHB

0.41

+0.17

147,591,700

INIX-OR

0.02

0.00

141,839,900

HSI-HUZ

0.245

+0.005

112,937,700

PMHLDG

0.325

+0.04

111,560,300

MMAG

0.37

-0.005

84,106,900

SAPNRG

0.045

0.00

82,410,100

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-CT2

0.10

0.00

62,110,600

More active Stocks

MPI

32.60

+0.52

395,600

PTT

1.88

+0.31

3,275,300

UTDPLT

25.62

+0.26

366,800

MTEC

1.36

+0.19

16,199,900

CARLSBG

19.62

+0.18

295,000

FPHB

0.41

+0.17

147,591,700

CRESNDO

3.61

+0.16

1,236,200

CANONE

3.18

+0.16

396,600

MNRB

2.60

+0.15

5,642,100

BNASTRA

1.85

+0.15

2,797,600

More gainer Stocks

PETDAG

21.00

-0.34

562,500

HLFG

17.50

-0.22

244,200

KOBAY

2.28

-0.21

5,490,600

BKAWAN

20.08

-0.20

14,300

IDEAL

3.40

-0.20

6,000

ALLIANZ-PA

22.80

-0.20

100

ORIENT

6.97

-0.18

1,220,900

SAM

5.68

-0.16

1,772,700

HLBANK

19.48

-0.12

338,700

KUAISHO-C17

0.08

-0.12

58,800

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More