[IJM] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 17.05%
YoY- -80.09%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 4,159,565 2,684,183 1,225,826 4,572,485 3,245,700 2,144,634 1,072,730 146.20%
PBT 597,370 371,137 180,122 483,028 327,778 180,028 91,210 248.85%
Tax -261,425 -143,851 -65,263 -271,432 -146,765 -88,009 -42,324 235.53%
NP 335,945 227,286 114,859 211,596 181,013 92,019 48,886 260.18%
-
NP to SH 294,758 194,329 100,642 158,275 135,225 60,436 33,406 325.30%
-
Tax Rate 43.76% 38.76% 36.23% 56.19% 44.78% 48.89% 46.40% -
Total Cost 3,823,620 2,456,897 1,110,967 4,360,889 3,064,687 2,052,615 1,023,844 140.13%
-
Net Worth 9,887,387 9,853,200 9,764,508 9,836,125 9,811,051 9,870,265 9,814,611 0.49%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 70,123 70,129 - 281,032 70,330 70,501 - -
Div Payout % 23.79% 36.09% - 177.56% 52.01% 116.66% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 9,887,387 9,853,200 9,764,508 9,836,125 9,811,051 9,870,265 9,814,611 0.49%
NOSH 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.08% 8.47% 9.37% 4.63% 5.58% 4.29% 4.56% -
ROE 2.98% 1.97% 1.03% 1.61% 1.38% 0.61% 0.34% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 118.64 76.55 34.90 130.16 92.30 60.84 30.39 147.31%
EPS 8.40 5.54 2.87 4.49 3.84 1.71 0.95 325.90%
DPS 2.00 2.00 0.00 8.00 2.00 2.00 0.00 -
NAPS 2.82 2.81 2.78 2.80 2.79 2.80 2.78 0.95%
Adjusted Per Share Value based on latest NOSH - 3,647,566
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 118.82 76.68 35.02 130.62 92.72 61.26 30.64 146.22%
EPS 8.42 5.55 2.87 4.52 3.86 1.73 0.95 326.57%
DPS 2.00 2.00 0.00 8.03 2.01 2.01 0.00 -
NAPS 2.8245 2.8147 2.7894 2.8098 2.8027 2.8196 2.8037 0.49%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.88 1.86 1.49 1.60 1.60 1.67 1.73 -
P/RPS 1.58 2.43 4.27 1.23 1.73 2.74 5.69 -57.33%
P/EPS 22.36 33.56 52.00 35.51 41.61 97.41 182.83 -75.26%
EY 4.47 2.98 1.92 2.82 2.40 1.03 0.55 302.69%
DY 1.06 1.08 0.00 5.00 1.25 1.20 0.00 -
P/NAPS 0.67 0.66 0.54 0.57 0.57 0.60 0.62 5.29%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 28/08/23 29/05/23 23/02/23 25/11/22 24/08/22 -
Price 2.17 1.81 1.78 1.57 1.58 1.58 1.74 -
P/RPS 1.83 2.36 5.10 1.21 1.71 2.60 5.73 -53.17%
P/EPS 25.81 32.66 62.12 34.85 41.09 92.16 183.89 -72.89%
EY 3.87 3.06 1.61 2.87 2.43 1.09 0.54 270.38%
DY 0.92 1.10 0.00 5.10 1.27 1.27 0.00 -
P/NAPS 0.77 0.64 0.64 0.56 0.57 0.56 0.63 14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment