[IJM] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 80.91%
YoY- -91.3%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,225,826 4,572,485 3,245,700 2,144,634 1,072,730 4,408,980 3,176,450 -47.08%
PBT 180,122 483,028 327,778 180,028 91,210 317,871 249,071 -19.47%
Tax -65,263 -271,432 -146,765 -88,009 -42,324 567,333 645,838 -
NP 114,859 211,596 181,013 92,019 48,886 885,204 894,909 -74.65%
-
NP to SH 100,642 158,275 135,225 60,436 33,406 794,890 793,424 -74.84%
-
Tax Rate 36.23% 56.19% 44.78% 48.89% 46.40% -178.48% -259.30% -
Total Cost 1,110,967 4,360,889 3,064,687 2,052,615 1,023,844 3,523,776 2,281,541 -38.18%
-
Net Worth 9,764,508 9,836,125 9,811,051 9,870,265 9,814,611 10,066,664 10,082,959 -2.12%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 281,032 70,330 70,501 - 752,313 612,179 -
Div Payout % - 177.56% 52.01% 116.66% - 94.64% 77.16% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 9,764,508 9,836,125 9,811,051 9,870,265 9,814,611 10,066,664 10,082,959 -2.12%
NOSH 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,645,488 3,645,488 0.03%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 9.37% 4.63% 5.58% 4.29% 4.56% 20.08% 28.17% -
ROE 1.03% 1.61% 1.38% 0.61% 0.34% 7.90% 7.87% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 34.90 130.16 92.30 60.84 30.39 123.07 88.21 -46.19%
EPS 2.87 4.49 3.84 1.71 0.95 22.19 22.04 -74.40%
DPS 0.00 8.00 2.00 2.00 0.00 21.00 17.00 -
NAPS 2.78 2.80 2.79 2.80 2.78 2.81 2.80 -0.47%
Adjusted Per Share Value based on latest NOSH - 3,647,566
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 33.61 125.36 88.98 58.80 29.41 120.87 87.08 -47.08%
EPS 2.76 4.34 3.71 1.66 0.92 21.79 21.75 -74.84%
DPS 0.00 7.70 1.93 1.93 0.00 20.63 16.78 -
NAPS 2.677 2.6966 2.6898 2.706 2.6907 2.7598 2.7643 -2.12%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.49 1.60 1.60 1.67 1.73 1.67 1.52 -
P/RPS 4.27 1.23 1.73 2.74 5.69 1.36 1.72 83.64%
P/EPS 52.00 35.51 41.61 97.41 182.83 7.53 6.90 285.81%
EY 1.92 2.82 2.40 1.03 0.55 13.29 14.50 -74.11%
DY 0.00 5.00 1.25 1.20 0.00 12.57 11.18 -
P/NAPS 0.54 0.57 0.57 0.60 0.62 0.59 0.54 0.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 23/02/23 25/11/22 24/08/22 27/05/22 24/02/22 -
Price 1.78 1.57 1.58 1.58 1.74 1.80 1.53 -
P/RPS 5.10 1.21 1.71 2.60 5.73 1.46 1.73 106.00%
P/EPS 62.12 34.85 41.09 92.16 183.89 8.11 6.94 332.83%
EY 1.61 2.87 2.43 1.09 0.54 12.33 14.40 -76.88%
DY 0.00 5.10 1.27 1.27 0.00 11.67 11.11 -
P/NAPS 0.64 0.56 0.57 0.56 0.63 0.64 0.55 10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment