[IJM] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -36.41%
YoY- 201.27%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 5,918,814 4,159,565 2,684,183 1,225,826 4,572,485 3,245,700 2,144,634 96.63%
PBT 964,169 597,370 371,137 180,122 483,028 327,778 180,028 205.79%
Tax -298,977 -261,425 -143,851 -65,263 -271,432 -146,765 -88,009 125.81%
NP 665,192 335,945 227,286 114,859 211,596 181,013 92,019 273.41%
-
NP to SH 600,278 294,758 194,329 100,642 158,275 135,225 60,436 361.42%
-
Tax Rate 31.01% 43.76% 38.76% 36.23% 56.19% 44.78% 48.89% -
Total Cost 5,253,622 3,823,620 2,456,897 1,110,967 4,360,889 3,064,687 2,052,615 87.00%
-
Net Worth 10,202,943 9,887,387 9,853,200 9,764,508 9,836,125 9,811,051 9,870,265 2.23%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 280,493 70,123 70,129 - 281,032 70,330 70,501 150.87%
Div Payout % 46.73% 23.79% 36.09% - 177.56% 52.01% 116.66% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 10,202,943 9,887,387 9,853,200 9,764,508 9,836,125 9,811,051 9,870,265 2.23%
NOSH 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 11.24% 8.08% 8.47% 9.37% 4.63% 5.58% 4.29% -
ROE 5.88% 2.98% 1.97% 1.03% 1.61% 1.38% 0.61% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 168.81 118.64 76.55 34.90 130.16 92.30 60.84 97.33%
EPS 17.11 8.40 5.54 2.87 4.49 3.84 1.71 363.68%
DPS 8.00 2.00 2.00 0.00 8.00 2.00 2.00 151.77%
NAPS 2.91 2.82 2.81 2.78 2.80 2.79 2.80 2.59%
Adjusted Per Share Value based on latest NOSH - 3,647,566
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 169.08 118.82 76.68 35.02 130.62 92.72 61.26 96.64%
EPS 17.15 8.42 5.55 2.87 4.52 3.86 1.73 360.82%
DPS 8.01 2.00 2.00 0.00 8.03 2.01 2.01 151.14%
NAPS 2.9146 2.8245 2.8147 2.7894 2.8098 2.8027 2.8196 2.23%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.43 1.88 1.86 1.49 1.60 1.60 1.67 -
P/RPS 1.44 1.58 2.43 4.27 1.23 1.73 2.74 -34.85%
P/EPS 14.19 22.36 33.56 52.00 35.51 41.61 97.41 -72.28%
EY 7.05 4.47 2.98 1.92 2.82 2.40 1.03 260.07%
DY 3.29 1.06 1.08 0.00 5.00 1.25 1.20 95.76%
P/NAPS 0.84 0.67 0.66 0.54 0.57 0.57 0.60 25.12%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 30/11/23 28/08/23 29/05/23 23/02/23 25/11/22 -
Price 2.54 2.17 1.81 1.78 1.57 1.58 1.58 -
P/RPS 1.50 1.83 2.36 5.10 1.21 1.71 2.60 -30.67%
P/EPS 14.84 25.81 32.66 62.12 34.85 41.09 92.16 -70.36%
EY 6.74 3.87 3.06 1.61 2.87 2.43 1.09 236.51%
DY 3.15 0.92 1.10 0.00 5.10 1.27 1.27 83.13%
P/NAPS 0.87 0.77 0.64 0.64 0.56 0.57 0.56 34.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment