[E&O] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -26.7%
YoY- -61.6%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 271,416 134,588 886,320 636,335 379,383 199,995 981,265 -57.51%
PBT 9,636 12,448 161,898 97,003 61,752 29,545 197,272 -86.61%
Tax -19,064 -9,204 -85,534 -60,321 -26,107 -14,088 -81,011 -61.84%
NP -9,428 3,244 76,364 36,682 35,645 15,457 116,261 -
-
NP to SH -10,666 1,700 61,918 24,151 32,946 14,120 100,790 -
-
Tax Rate 197.84% 73.94% 52.83% 62.18% 42.28% 47.68% 41.07% -
Total Cost 280,844 131,344 809,956 599,653 343,738 184,538 865,004 -52.72%
-
Net Worth 1,948,266 2,005,561 1,886,072 1,856,008 1,854,507 1,855,274 1,847,395 3.60%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 40,415 - - - - -
Div Payout % - - 65.27% - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,948,266 2,005,561 1,886,072 1,856,008 1,854,507 1,855,274 1,847,395 3.60%
NOSH 1,456,941 1,456,936 1,456,936 1,326,706 1,326,706 1,326,706 1,326,706 6.43%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -3.47% 2.41% 8.62% 5.76% 9.40% 7.73% 11.85% -
ROE -0.55% 0.08% 3.28% 1.30% 1.78% 0.76% 5.46% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 18.95 9.40 65.79 48.34 29.05 15.42 75.42 -60.14%
EPS -0.74 0.12 4.70 1.85 2.53 1.09 7.71 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.40 1.40 1.41 1.42 1.43 1.42 -2.83%
Adjusted Per Share Value based on latest NOSH - 1,326,706
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.89 6.39 42.10 30.23 18.02 9.50 46.61 -57.51%
EPS -0.51 0.08 2.94 1.15 1.57 0.67 4.79 -
DPS 0.00 0.00 1.92 0.00 0.00 0.00 0.00 -
NAPS 0.9255 0.9527 0.896 0.8817 0.881 0.8813 0.8776 3.60%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.66 0.795 0.905 1.12 1.32 1.57 1.42 -
P/RPS 3.48 8.46 1.38 2.32 4.54 10.18 1.88 50.70%
P/EPS -88.64 669.93 19.69 61.04 52.33 144.26 18.33 -
EY -1.13 0.15 5.08 1.64 1.91 0.69 5.46 -
DY 0.00 0.00 3.31 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.57 0.65 0.79 0.93 1.10 1.00 -37.81%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 27/08/19 24/05/19 22/02/19 09/11/18 20/08/18 25/05/18 -
Price 0.57 0.785 0.81 0.88 1.12 1.52 1.55 -
P/RPS 3.01 8.36 1.23 1.82 3.86 9.86 2.06 28.73%
P/EPS -76.56 661.50 17.62 47.96 44.40 139.66 20.01 -
EY -1.31 0.15 5.67 2.08 2.25 0.72 5.00 -
DY 0.00 0.00 3.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.56 0.58 0.62 0.79 1.06 1.09 -47.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment