[E&O] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
18-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 175.84%
YoY- -66.51%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 129,005 70,112 486,802 390,566 271,416 134,588 886,320 -72.23%
PBT 12,965 4,021 -155,610 33,802 9,636 12,448 161,898 -81.33%
Tax -11,767 -7,516 -36,728 -26,445 -19,064 -9,204 -85,534 -73.25%
NP 1,198 -3,495 -192,338 7,357 -9,428 3,244 76,364 -93.68%
-
NP to SH 1,121 -3,328 -195,942 8,089 -10,666 1,700 61,918 -93.05%
-
Tax Rate 90.76% 186.92% - 78.24% 197.84% 73.94% 52.83% -
Total Cost 127,807 73,607 679,140 383,209 280,844 131,344 809,956 -70.70%
-
Net Worth 1,760,559 1,747,221 1,761,543 1,964,497 1,948,266 2,005,561 1,886,072 -4.47%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 14,321 - - - 40,415 -
Div Payout % - - 0.00% - - - 65.27% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,760,559 1,747,221 1,761,543 1,964,497 1,948,266 2,005,561 1,886,072 -4.47%
NOSH 1,456,941 1,456,941 1,456,941 1,456,941 1,456,941 1,456,936 1,456,936 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.93% -4.98% -39.51% 1.88% -3.47% 2.41% 8.62% -
ROE 0.06% -0.19% -11.12% 0.41% -0.55% 0.08% 3.28% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.01 4.90 33.99 27.44 18.95 9.40 65.79 -73.33%
EPS 0.08 -0.23 -13.68 0.56 -0.74 0.12 4.70 -93.33%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 3.00 -
NAPS 1.23 1.22 1.23 1.38 1.36 1.40 1.40 -8.24%
Adjusted Per Share Value based on latest NOSH - 1,456,941
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.30 3.42 23.76 19.07 13.25 6.57 43.27 -72.22%
EPS 0.05 -0.16 -9.57 0.39 -0.52 0.08 3.02 -93.45%
DPS 0.00 0.00 0.70 0.00 0.00 0.00 1.97 -
NAPS 0.8595 0.853 0.86 0.959 0.9511 0.9791 0.9207 -4.47%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.385 0.395 0.37 0.625 0.66 0.795 0.905 -
P/RPS 4.27 8.07 1.09 2.28 3.48 8.46 1.38 111.90%
P/EPS 491.59 -169.98 -2.70 109.99 -88.64 669.93 19.69 749.23%
EY 0.20 -0.59 -36.98 0.91 -1.13 0.15 5.08 -88.35%
DY 0.00 0.00 2.70 0.00 0.00 0.00 3.31 -
P/NAPS 0.31 0.32 0.30 0.45 0.49 0.57 0.65 -38.87%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 27/08/20 29/06/20 18/02/20 28/11/19 27/08/19 24/05/19 -
Price 0.395 0.415 0.40 0.56 0.57 0.785 0.81 -
P/RPS 4.38 8.48 1.18 2.04 3.01 8.36 1.23 132.65%
P/EPS 504.36 -178.59 -2.92 98.55 -76.56 661.50 17.62 830.04%
EY 0.20 -0.56 -34.20 1.01 -1.31 0.15 5.67 -89.17%
DY 0.00 0.00 2.50 0.00 0.00 0.00 3.70 -
P/NAPS 0.32 0.34 0.33 0.41 0.42 0.56 0.58 -32.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment