[JOHAN] QoQ TTM Result on 30-Apr-2000 [#1]

Announcement Date
27-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -11.3%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 1,175,518 1,152,726 1,259,086 1,297,248 976,291 702,054 330,246 -1.27%
PBT -22,394 -61,074 -57,659 -56,344 -51,152 -4,609 -2,878 -2.06%
Tax 22,394 61,074 57,659 56,344 51,152 4,609 2,878 -2.06%
NP 0 0 0 0 0 0 0 -
-
NP to SH -29,553 -68,331 -67,944 -68,857 -61,866 -13,247 -7,079 -1.43%
-
Tax Rate - - - - - - - -
Total Cost 1,175,518 1,152,726 1,259,086 1,297,248 976,291 702,054 330,246 -1.27%
-
Net Worth 154,732 161,092 176,614 179,488 187,507 29,205,479 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 154,732 161,092 176,614 179,488 187,507 29,205,479 0 -100.00%
NOSH 309,465 309,198 309,849 308,400 308,400 308,400 0 -100.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -19.10% -42.42% -38.47% -38.36% -32.99% -0.05% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 379.85 372.81 406.35 420.64 316.57 227.64 0.00 -100.00%
EPS -9.55 -22.10 -21.93 -22.33 -20.06 -4.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.521 0.57 0.582 0.608 94.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 308,400
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 100.64 98.69 107.80 111.06 83.58 60.11 28.27 -1.28%
EPS -2.53 -5.85 -5.82 -5.90 -5.30 -1.13 -0.61 -1.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1325 0.1379 0.1512 0.1537 0.1605 25.0041 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.80 0.69 0.77 0.89 0.94 0.00 0.00 -
P/RPS 0.21 0.19 0.19 0.21 0.30 0.00 0.00 -100.00%
P/EPS -8.38 -3.12 -3.51 -3.99 -4.69 0.00 0.00 -100.00%
EY -11.94 -32.03 -28.48 -25.09 -21.34 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.32 1.35 1.53 1.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 30/03/01 22/12/00 27/09/00 27/06/00 - - - -
Price 0.58 0.65 0.66 0.80 0.00 0.00 0.00 -
P/RPS 0.15 0.17 0.16 0.19 0.00 0.00 0.00 -100.00%
P/EPS -6.07 -2.94 -3.01 -3.58 0.00 0.00 0.00 -100.00%
EY -16.46 -34.00 -33.22 -27.91 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.25 1.16 1.37 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment