[KSENG] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 151.81%
YoY- 148.82%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 246,941 219,228 273,112 242,526 224,317 218,204 252,393 -1.44%
PBT 35,041 -32,691 -50,269 124,748 50,400 32,320 58,664 -29.09%
Tax -4,386 692 -2,485 -6,513 -3,309 -6,910 -12,292 -49.72%
NP 30,655 -31,999 -52,754 118,235 47,091 25,410 46,372 -24.13%
-
NP to SH 29,330 -33,220 -52,909 116,737 46,359 25,432 47,655 -27.66%
-
Tax Rate 12.52% - - 5.22% 6.57% 21.38% 20.95% -
Total Cost 216,286 251,227 325,866 124,291 177,226 192,794 206,021 3.29%
-
Net Worth 2,084,730 2,099,619 2,140,446 2,142,458 2,100,023 2,082,110 2,035,153 1.61%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 21,566 - - 21,604 21,612 - - -
Div Payout % 73.53% - - 18.51% 46.62% - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 2,084,730 2,099,619 2,140,446 2,142,458 2,100,023 2,082,110 2,035,153 1.61%
NOSH 359,436 359,523 361,477 360,077 360,209 360,226 360,204 -0.14%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 12.41% -14.60% -19.32% 48.75% 20.99% 11.65% 18.37% -
ROE 1.41% -1.58% -2.47% 5.45% 2.21% 1.22% 2.34% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 68.70 60.98 75.92 67.35 62.27 60.57 70.07 -1.30%
EPS 8.16 -9.24 -14.71 32.42 12.87 7.06 13.23 -27.56%
DPS 6.00 0.00 0.00 6.00 6.00 0.00 0.00 -
NAPS 5.80 5.84 5.95 5.95 5.83 5.78 5.65 1.76%
Adjusted Per Share Value based on latest NOSH - 360,077
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 68.31 60.65 75.55 67.09 62.06 60.36 69.82 -1.44%
EPS 8.11 -9.19 -14.64 32.29 12.82 7.04 13.18 -27.67%
DPS 5.97 0.00 0.00 5.98 5.98 0.00 0.00 -
NAPS 5.7673 5.8084 5.9214 5.927 5.8096 5.76 5.6301 1.61%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 4.80 5.22 5.33 5.00 5.27 5.42 5.26 -
P/RPS 6.99 8.56 7.02 7.42 8.46 8.95 7.51 -4.67%
P/EPS 58.82 -56.49 -36.24 15.42 40.95 76.77 39.57 30.27%
EY 1.70 -1.77 -2.76 6.48 2.44 1.30 2.53 -23.30%
DY 1.25 0.00 0.00 1.20 1.14 0.00 0.00 -
P/NAPS 0.83 0.89 0.90 0.84 0.90 0.94 0.93 -7.30%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 27/05/16 29/02/16 27/11/15 24/08/15 29/05/15 27/02/15 -
Price 4.90 4.98 5.43 5.13 4.50 5.24 5.32 -
P/RPS 7.13 8.17 7.15 7.62 7.23 8.65 7.59 -4.08%
P/EPS 60.05 -53.90 -36.92 15.82 34.97 74.22 40.02 31.09%
EY 1.67 -1.86 -2.71 6.32 2.86 1.35 2.50 -23.60%
DY 1.22 0.00 0.00 1.17 1.33 0.00 0.00 -
P/NAPS 0.84 0.85 0.91 0.86 0.77 0.91 0.94 -7.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment