[KIANJOO] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 9.04%
YoY- -54.71%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 368,913 250,234 128,680 493,378 374,442 233,180 117,331 114.47%
PBT 27,949 17,016 8,987 33,034 28,747 22,688 10,493 92.03%
Tax -9,689 -4,691 -2,239 -9,065 -6,766 -5,631 -3,028 116.99%
NP 18,260 12,325 6,748 23,969 21,981 17,057 7,465 81.44%
-
NP to SH 18,260 12,325 6,748 23,969 21,981 17,057 7,465 81.44%
-
Tax Rate 34.67% 27.57% 24.91% 27.44% 23.54% 24.82% 28.86% -
Total Cost 350,653 237,909 121,932 469,409 352,461 216,123 109,866 116.62%
-
Net Worth 483,080 467,658 472,359 463,169 467,385 472,258 462,830 2.89%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 483,080 467,658 472,359 463,169 467,385 472,258 462,830 2.89%
NOSH 115,569 115,186 116,344 115,792 115,689 116,034 114,846 0.41%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.95% 4.93% 5.24% 4.86% 5.87% 7.31% 6.36% -
ROE 3.78% 2.64% 1.43% 5.18% 4.70% 3.61% 1.61% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 319.21 217.24 110.60 426.09 323.66 200.96 102.16 113.58%
EPS 15.80 10.70 5.80 20.70 19.00 14.70 6.50 80.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.18 4.06 4.06 4.00 4.04 4.07 4.03 2.46%
Adjusted Per Share Value based on latest NOSH - 116,941
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 83.06 56.34 28.97 111.08 84.30 52.50 26.42 114.45%
EPS 4.11 2.77 1.52 5.40 4.95 3.84 1.68 81.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0876 1.0529 1.0635 1.0428 1.0523 1.0632 1.042 2.89%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.41 1.48 1.48 1.71 2.21 2.70 3.28 -
P/RPS 0.44 0.68 1.34 0.40 0.68 1.34 3.21 -73.38%
P/EPS 8.92 13.83 25.52 8.26 11.63 18.37 50.46 -68.46%
EY 11.21 7.23 3.92 12.11 8.60 5.44 1.98 217.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.36 0.43 0.55 0.66 0.81 -43.90%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 20/08/01 29/05/01 28/02/01 27/11/00 25/08/00 15/05/00 -
Price 1.38 1.61 1.45 1.69 1.76 2.65 2.92 -
P/RPS 0.43 0.74 1.31 0.40 0.54 1.32 2.86 -71.69%
P/EPS 8.73 15.05 25.00 8.16 9.26 18.03 44.92 -66.41%
EY 11.45 6.65 4.00 12.25 10.80 5.55 2.23 197.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.36 0.42 0.44 0.65 0.72 -40.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment