[KIANJOO] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 28.87%
YoY- -47.37%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 250,234 128,680 493,378 374,442 233,180 117,331 425,517 0.54%
PBT 17,016 8,987 33,034 28,747 22,688 10,493 49,684 1.09%
Tax -4,691 -2,239 -9,065 -6,766 -5,631 -3,028 3,236 -
NP 12,325 6,748 23,969 21,981 17,057 7,465 52,920 1.48%
-
NP to SH 12,325 6,748 23,969 21,981 17,057 7,465 52,920 1.48%
-
Tax Rate 27.57% 24.91% 27.44% 23.54% 24.82% 28.86% -6.51% -
Total Cost 237,909 121,932 469,409 352,461 216,123 109,866 372,597 0.45%
-
Net Worth 467,658 472,359 463,169 467,385 472,258 462,830 459,863 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 467,658 472,359 463,169 467,385 472,258 462,830 459,863 -0.01%
NOSH 115,186 116,344 115,792 115,689 116,034 114,846 115,834 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.93% 5.24% 4.86% 5.87% 7.31% 6.36% 12.44% -
ROE 2.64% 1.43% 5.18% 4.70% 3.61% 1.61% 11.51% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 217.24 110.60 426.09 323.66 200.96 102.16 367.35 0.53%
EPS 10.70 5.80 20.70 19.00 14.70 6.50 45.70 1.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 4.06 4.00 4.04 4.07 4.03 3.97 -0.02%
Adjusted Per Share Value based on latest NOSH - 114,511
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 56.34 28.97 111.08 84.30 52.50 26.42 95.80 0.54%
EPS 2.77 1.52 5.40 4.95 3.84 1.68 11.91 1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0529 1.0635 1.0428 1.0523 1.0632 1.042 1.0353 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.48 1.48 1.71 2.21 2.70 3.28 0.00 -
P/RPS 0.68 1.34 0.40 0.68 1.34 3.21 0.00 -100.00%
P/EPS 13.83 25.52 8.26 11.63 18.37 50.46 0.00 -100.00%
EY 7.23 3.92 12.11 8.60 5.44 1.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.43 0.55 0.66 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 20/08/01 29/05/01 28/02/01 27/11/00 25/08/00 15/05/00 28/02/00 -
Price 1.61 1.45 1.69 1.76 2.65 2.92 3.35 -
P/RPS 0.74 1.31 0.40 0.54 1.32 2.86 0.91 0.21%
P/EPS 15.05 25.00 8.16 9.26 18.03 44.92 7.33 -0.72%
EY 6.65 4.00 12.25 10.80 5.55 2.23 13.64 0.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.42 0.44 0.65 0.72 0.84 0.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment